| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 25.0 | — | — | |
| 1.2 | 1.2 | 0.8 | |
| 2.0 | 2.0 | 5.3 | |
| 37.7 | 37.7 | 20.4 | |
| 63.5 | — | — | |
| 36.5 | 36.5 | 19.7 | |
| ₹184.59 | — | — | |
| 130 | 130 | 89.5 | |
| 29.0% | 29.0% | 22.8% | |
| 0.59× | — | — | |
| 0.43× | — | — | |
| 2.34× | — | — | |
| 3.32× | — | — | |
Reference items — trailing FY values | |||
| 149 | 138 | 82.1 | |
| 27.1 | 25.8 | 17.4 | |
| 19.1 | 18.0 | 10.6 | |
| — | −23.5 | −28.3 | |
| −26.0 | −26.0 | −32.6 | |
| — | −26.0 | −32.6 | |
| — | 2.5 | 4.3 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 25.0 | |
| - Cash, Equiv & ST Investments | 0.8 | 1.2 | 1.2 | |
| + Minority Interest | 5.3 | 2.0 | 2.0 | |
| + Total Debt | 20.4 | 37.7 | 37.7 | |
| Enterprise Value | — | — | 63.5 | |
| Net Debt (memo) | 19.7 | 36.5 | 36.5 | |
| EV per Share | — | — | 184.59 | |
| Total Capital | 89.5 | 129.8 | 129.8 | |
| Total Debt/Total Capital | 22.81 | 29.04 | 29.04 | |
| Total Debt/EV | — | — | 0.59 | |
| EV/Sales | — | — | 0.43 | |
| EV/EBITDA | — | — | 2.34 | |
| EV/EBIT | — | — | 3.32 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 82.1 | 137.9 | 149.0 | |
| EBITDA | 17.4 | 25.8 | 27.1 | |
| EBIT | 10.6 | 18.0 | 19.1 | |
| Operating Cash Flow | -28.3 | -23.5 | — | |
| Free Cash Flow | -32.6 | -26.0 | -26.0 | |
| FCFF (free cash flow to the firm) | -32.6 | -26.0 | — | |
| Capital Expenditure | 4.3 | 2.5 | — | |