In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 21.0 | 21.6 | 21.6 | |
| + Goodwill | 0.0 | 1.6 | 1.6 | |
| + Other Intangibles | 1.5 | 4.0 | 4.0 | |
| + Intangibles under Development | 4.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.1 | 0.1 | 0.1 | |
| + Long-term Loans | 5.2 | 1.6 | 1.6 | |
| + Other Non-current Financial Assets | 0.0 | — | — | |
| Non-current Financial Assets | 5.3 | 1.7 | 1.7 | |
| + Deferred Tax Assets | 1.7 | 2.3 | 2.3 | |
| Total Non-current Assets | 33.5 | 31.3 | 31.3 | |
| Current Assets | ||||
| + Inventories | 19.8 | 26.7 | 26.7 | |
| + Trade Receivables | 30.4 | 52.4 | 52.4 | |
| + Cash & Cash Equivalents | 0.8 | 1.2 | 1.2 | |
| + Short-term Loans | 0.0 | 14.2 | 14.2 | |
| + Other Current Financial Assets | 0.0 | 11.0 | 11.0 | |
| Current Financial Assets | 31.2 | 78.8 | 78.8 | |
| + Other Current Assets | 23.1 | — | — | |
| Total Current Assets | 80.3 | 108.4 | 108.4 | |
| Total Assets | 113.8 | 139.7 | 139.7 | |
| Equity | ||||
| + Equity Share Capital | 32.5 | 34.4 | 34.4 | |
| + Other Equity / Reserves | 31.3 | 55.7 | 55.7 | |
| Equity — Owners of Parent | 63.8 | 90.1 | 90.1 | |
| + Minority Interest | 5.3 | 2.0 | 2.0 | |
| Total Equity | 69.1 | 92.1 | 92.1 | |
| Liabilities | ||||
| + Borrowings — Non-current | 7.1 | 27.3 | 27.3 | |
| + Other Non-current Financial Liab | 1.8 | 1.8 | 1.8 | |
| Non-current Financial Liabilities | 8.9 | 29.0 | 29.0 | |
| Non-current Liabilities | 8.9 | 29.0 | 29.0 | |
| + Borrowings — Current | 13.3 | 10.4 | 10.4 | |
| + Trade Payables | 18.1 | 2.4 | 2.4 | |
| + Other Current Financial Liab | 1.0 | — | — | |
| Current Financial Liabilities | 32.4 | 12.8 | 12.8 | |
| + Provisions — Current | 2.5 | 3.8 | 3.8 | |
| + Current Tax Liabilities | 0.9 | 0.5 | 0.5 | |
| + Other Current Liabilities | — | 1.4 | 1.4 | |
| Current Liabilities | 35.8 | 18.6 | 18.6 | |
| Total Liabilities | 44.7 | 47.6 | 47.6 | |
| Total Equity & Liabilities | 113.8 | 139.7 | 139.7 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | 6.1 | 2.8 | 2.8 | |
| Trade Payables — MSME split | ||||
| + Dues to Other Creditors — Current | 18.1 | 2.4 | 2.4 | |