In ₹ Crore except Per Share Latest Annual | DIVISLAB FY26 | LAURUSLABS FY26 | COHANCE FY26 | GLAND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 97.31× | 117.94× | 94.67× | ◆ 47.31× | 94.67× +3% | |
| P/B | 14.89× | 19.31× | ◆ 4.21× | 4.69× | 4.69× +217% | |
| EV/EBITDA | 72.47× | 60.27× | 39.44× | ◆ 27.91× | 39.44× +84% | |
| Market Cap | ₹2.49L Cr | ₹1.05L Cr | ₹16,987 Cr | ₹48,604 Cr | ₹48,604 Cr +413% | |
| Growth | ||||||
| Revenue CAGR 3Y | 10.78% | 4.09% | 19.17% | ◆ 21.06% | 19.17% -44% | |
| Revenue CAGR 5Y | 8.67% | 7.19% | ◆ 17.57% | 13.18% | 13.18% -34% | |
| Net Income CAGR 3Y | ◆ 12.09% | 3.91% | -28.53% | 9.57% | 3.91% +209% | |
| Revenue YoY (latest Q) | 27.80% | ◆ 29.10% | -23.13% | 19.57% | 19.57% +42% | |
| Net Income YoY (latest Q) | 65.50% | ◆ 123.94% | -197.39% | 47.09% | 47.09% +39% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 32.59% | 26.09% | 18.82% | 25.34% | 25.34% +29% | |
| Net Income Margin | ◆ 24.32% | 13.07% | 6.62% | 15.98% | 13.07% +86% | |
| Return on Common Equity | 15.32% | ◆ 16.36% | 4.44% | 9.92% | 9.92% +54% | |
| Return on Capital Employed | 16.55% | ◆ 18.87% | 4.71% | 11.06% | 11.06% +50% | |
| Return on Assets | ◆ 12.82% | 8.47% | 2.62% | 8.21% | 8.21% +56% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.44× | 0.04× | 0.02× | 0.04× -100% | |
| Interest Coverage | ◆ 129.48× | 7.60× | 6.44× | 36.24× | 7.60× +1604% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹10,560 Cr | ₹6,813 Cr | ₹2,269 Cr | ₹6,431 Cr | ₹6,431 Cr +64% | |
| Net Income | ₹2,568 Cr | ₹890 Cr | ₹150 Cr | ₹1,027 Cr | ₹890 Cr +188% | |
| Total Assets | ₹20,033 Cr | ₹10,511 Cr | ₹5,730 Cr | ₹12,511 Cr | ₹10,511 Cr +91% | |
| EPS | ₹96.75 | ₹16.47 | ₹4.69 | ₹62.35 | ₹16.47 +487% | |
| Book Value per Share | ₹632.49 | ₹100.61 | ₹105.43 | ₹628.67 | ₹105.43 +500% | |