In ₹ Crore except Per Share Latest Annual	DIVISLAB FY26	LAURUSLABS FY26	COHANCE FY26	GLAND FY26	Peer Average
Valuation — at last close
P/E	98.80×	132.48×	101.50×	◆ 48.90×	94.29× +5%
P/B	15.11×	22.22×	◆ 4.66×	4.85×	10.58× +43%
EV/EBITDA	72.62×	67.62×	42.58×	◆ 28.92×	46.37× +57%
Market Cap	₹2.53L Cr	₹1.18L Cr	₹18,214 Cr	₹50,235 Cr	₹62,080 Cr +308%
Growth
Revenue CAGR 3Y	10.78%	4.09%	19.17%	◆ 21.06%	14.77% -27%
Revenue CAGR 5Y	8.67%	7.19%	◆ 17.57%	13.18%	12.65% -31%
Net Income CAGR 3Y	◆ 12.09%	3.91%	-28.53%	9.57%	-5.02% +341%
Revenue YoY (latest Q)	27.80%	◆ 33.44%	-23.13%	19.57%	9.96% +179%
Net Income YoY (latest Q)	65.50%	◆ 124.27%	-197.39%	47.09%	-8.68% +855%
Profitability
EBITDA Margin	◆ 32.59%	26.09%	18.82%	25.34%	23.42% +39%
Net Income Margin	◆ 24.32%	13.07%	6.62%	15.98%	11.89% +105%
Return on Common Equity	16.19%	◆ 18.19%	6.39%	10.53%	11.70% +38%
Return on Capital Employed	17.80%	◆ 20.48%	6.18%	11.73%	12.80% +39%
Return on Assets	◆ 13.89%	8.97%	3.43%	8.66%	7.02% +98%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.44×	0.04×	0.02×	0.17× -100%
Interest Coverage	◆ 129.48×	7.60×	6.44×	36.24×	16.76× +673%
Scale — latest FY
Revenue / Total Income	₹10,560 Cr	₹6,813 Cr	₹2,269 Cr	₹6,431 Cr	₹5,171 Cr +104%
Net Income	₹2,568 Cr	₹890 Cr	₹150 Cr	₹1,027 Cr	₹689 Cr +273%
Total Assets	₹20,033 Cr	₹10,511 Cr	₹5,730 Cr	₹12,511 Cr	₹9,584 Cr +109%
EPS	₹96.75	₹16.47	₹4.69	₹62.35	₹27.84 +248%
Book Value per Share	₹632.49	₹98.18	₹102.23	₹628.67	₹276.36 +129%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.