| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 11,230 | 10,560 | 9,360 | 7,845 | 7,768 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 452 | 507 | 352 | 339 | 345 | ||
| 11,682 | 11,067 | 9,712 | 8,184 | 8,112 | ||
Expenses | ||||||
| 4,871 | 4,378 | 3,821 | 3,232 | 3,008 | ||
| 0.0 | 0.0 | 0.0 | 6.0 | 22.3 | ||
| −748 | −285 | −96.0 | −109 | 23.0 | ||
| 1,510 | 1,442 | 1,243 | 1,094 | 975 | ||
| 26.0 | 23.0 | 2.0 | 3.0 | 0.7 | ||
| 484 | 463 | 402 | 378 | 343 | ||
| 1,630 | 1,584 | 1,424 | 1,417 | 1,371 | ||
| 7,773 | 7,605 | 6,796 | 6,021 | 5,744 | ||
| 3,967 | 3,441 | 2,968 | 2,205 | 2,368 | ||
| 3,483 | 2,978 | 2,566 | 1,827 | 2,025 | ||
Profit | ||||||
| 3,909 | 3,462 | 2,916 | 2,163 | 2,369 | ||
| −74.0 | −74.0 | 0.0 | 0.0 | 0.0 | ||
| 3,835 | 3,388 | 2,916 | 2,163 | 2,369 | ||
| 968 | 868 | 799 | 514 | 439 | ||
| −58.0 | −48.0 | −74.0 | 49.0 | 106 | ||
| 910 | 820 | 725 | 563 | 545 | ||
| 2,925 | 2,568 | 2,191 | 1,600 | 1,823 | ||
| 2,925 | 2,568 | 2,191 | 1,600 | 1,823 | ||
| 20.0 | 21.0 | 3.0 | 0.0 | 11.9 | ||
| 2,945 | 2,589 | 2,194 | 1,600 | 1,835 | ||
| 2,925 | 2,568 | 2,191 | 1,600 | 1,823 | ||
Per share | ||||||
| ₹110.21 | ₹96.75 | ₹82.53 | ₹60.27 | ₹68.69 | ||
| ₹110.21 | ₹96.75 | ₹82.53 | ₹60.27 | ₹68.69 | ||
Other comprehensive income — detail | ||||||
| 20.0 | 21.0 | 3.0 | — | — | ||
| 11.0 | 8.0 | −3.0 | −2.0 | 3.6 | ||
| 3.0 | 2.0 | 1.0 | — | — | ||
| — | — | — | −1.0 | 1.3 | ||
| 17.0 | 20.0 | 6.0 | 2.0 | 11.8 | ||
| 5.0 | 5.0 | −1.0 | — | — | ||
| — | — | — | 1.0 | 2.2 | ||
| 2,945 | 2,589 | 2,194 | 1,600 | 1,835 | ||
Per share — as-filed variants | ||||||
| ₹110.21 | ₹96.75 | ₹82.53 | ₹60.27 | ₹68.69 | ||
| ₹110.21 | ₹96.75 | ₹82.53 | ₹60.27 | ₹68.69 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 7,107 | 6,467 | 5,635 | 4,716 | 4,714 | ||
| 63.3% | 61.2% | 60.2% | 60.1% | 60.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 3,909 | 3,462 | 2,916 | 2,163 | 2,369 | ||
| −74.0 | −74.0 | 0.0 | 0.0 | 0.0 | ||
| 2,981 | 2,624 | 2,191 | 1,600 | 1,823 | ||
| ₹112.34 | ₹98.86 | ₹82.53 | ₹60.27 | ₹68.69 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 7,767.5 | 7,845.0 | 9,360.0 | 10,560.0 | 11,230.0 | |
| Other Income | 344.7 | 339.0 | 352.0 | 507.0 | 452.0 | |
| Total Income | 8,112.2 | 8,184.0 | 9,712.0 | 11,067.0 | 11,682.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 3,008.4 | 3,232.0 | 3,821.0 | 4,378.0 | 4,871.0 | |
| + Purchases of Stock-in-Trade | 22.3 | 6.0 | 0.0 | 0.0 | 0.0 | |
| + Changes in Inventories | 23.0 | -109.0 | -96.0 | -285.0 | -748.0 | |
| + Employee Benefit Expense | 975.0 | 1,094.0 | 1,243.0 | 1,442.0 | 1,510.0 | |
| + Finance Costs | 0.7 | 3.0 | 2.0 | 23.0 | 26.0 | |
| + Depreciation & Amortisation | 343.2 | 378.0 | 402.0 | 463.0 | 484.0 | |
| + Other Expenses | 1,371.0 | 1,417.0 | 1,424.0 | 1,584.0 | 1,630.0 | |
| Total Expenses | 5,743.5 | 6,021.0 | 6,796.0 | 7,605.0 | 7,773.0 | |
| EBITDA | 2,367.8 | 2,205.0 | 2,968.0 | 3,441.0 | 3,967.0 | |
| EBIT | 2,024.6 | 1,827.0 | 2,566.0 | 2,978.0 | 3,483.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 2,368.6 | 2,163.0 | 2,916.0 | 3,462.0 | 3,909.0 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -74.0 | -74.0 | |
| Pretax Income | 2,368.6 | 2,163.0 | 2,916.0 | 3,388.0 | 3,835.0 | |
| + Current Tax | 439.2 | 514.0 | 799.0 | 868.0 | 968.0 | |
| + Deferred Tax | 106.1 | 49.0 | -74.0 | -48.0 | -58.0 | |
| Tax Expense | 545.3 | 563.0 | 725.0 | 820.0 | 910.0 | |
| Net Income | 1,823.4 | 1,600.0 | 2,191.0 | 2,568.0 | 2,925.0 | |
| + Net Income — Continuing Ops | 1,823.4 | 1,600.0 | 2,191.0 | 2,568.0 | 2,925.0 | |
| + Other Comprehensive Income | 11.9 | 0.0 | 3.0 | 21.0 | 20.0 | |
| Total Comprehensive Income | 1,835.3 | 1,600.0 | 2,194.0 | 2,589.0 | 2,945.0 | |
| Net Income to Common | 1,823.4 | 1,600.0 | 2,191.0 | 2,568.0 | 2,925.0 | |
| Per Share | ||||||
| Basic EPS | 68.69 | 60.27 | 82.53 | 96.75 | 110.21 | |
| Diluted EPS | 68.69 | 60.27 | 82.53 | 96.75 | 110.21 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 3.0 | 21.0 | 20.0 | |
| + Items NOT to be Reclassified to P&L | 3.6 | -2.0 | -3.0 | 8.0 | 11.0 | |
| + Tax on Items NOT to be Reclassified | — | — | 1.0 | 2.0 | 3.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 1.3 | -1.0 | — | — | — | |
| + Items to be Reclassified to P&L | 11.8 | 2.0 | 6.0 | 20.0 | 17.0 | |
| + Tax on Items to be Reclassified | — | — | -1.0 | 5.0 | 5.0 | |
| + Tax on Items to be Reclassified — alt tag | 2.2 | 1.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,835.3 | 1,600.0 | 2,194.0 | 2,589.0 | 2,945.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 68.69 | 60.27 | 82.53 | 96.75 | 110.21 | |
| Diluted EPS — Continuing Operations | 68.69 | 60.27 | 82.53 | 96.75 | 110.21 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 4,713.8 | 4,716.0 | 5,635.0 | 6,467.0 | 7,107.0 | |
| Gross Margin % | 60.69 | 60.11 | 60.20 | 61.24 | 63.29 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2,368.6 | 2,163.0 | 2,916.0 | 3,462.0 | 3,909.0 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -74.0 | -74.0 | |
| Net Income Adj (tax-effected) | 1,823.4 | 1,600.0 | 2,191.0 | 2,624.1 | 2,981.4 | |
| EPS Adj | 68.69 | 60.27 | 82.53 | 98.86 | 112.34 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 53.1 | 53.0 | 53.0 | 53.0 | 53.0 | |