Comp Set DIVGIITTS JTEKTINDIA× WHEELS× FMGOETZE× + SANDHAR + UNIPARTS + CARRARO + MMFL + NRBBEARING + SUNCLAY + SSWL + AUTOAXLES + ROLEXRINGS
In ₹ Crore except Per Share
Latest Annual
DIVGIITTS
FY26
JTEKTINDIA
FY23
WHEELS
FY26
FMGOETZE
FY26
Peer
Average
Valuation — at last close P/E 58.67× 32.48× 34.03× ◆ 13.97×26.83× +119% P/B 4.33× 3.76× 5.06× ◆ 1.66×3.50× +24% EV/EBITDA 35.11× 14.33× 14.47× ◆ 5.40×11.40× +208% Market Cap ₹2,752 Cr ₹2,644 Cr ₹5,274 Cr ₹2,385 Cr ₹3,434 Cr -20% Growth Revenue CAGR 3Y 9.19% ◆ 10.61%5.52% 6.22% 7.45% +23% Revenue CAGR 5Y — 9.54% ◆ 17.76%12.08% 13.13% Net Income CAGR 3Y -2.84% 35.37% ◆ 42.91%18.35% 32.21% -109% Revenue YoY (latest Q) ◆ 91.34%2.26% 35.36% 8.81% 15.48% +490% Net Income YoY (latest Q) ◆ 182.67%0.22% 89.30% 0.39% 29.97% +510% Profitability EBITDA Margin ◆ 19.84%9.14% 7.55% 15.46% 10.72% +85% Net Income Margin ◆ 13.30%4.26% 2.89% 9.09% 5.41% +146% Return on Common Equity 7.62% 12.19% ◆ 16.10%12.62% 13.64% -44% Return on Capital Employed 6.54% 15.25% ◆ 21.47%14.71% 17.14% -62% Return on Assets 6.74% 8.40% 4.71% ◆ 9.43%7.51% -10% Credit & Quality Total Debt/Equity ◆ 0.00×0.08× 0.65× 0.00× 0.24× -100% Interest Coverage ◆ 131.54×23.98× 2.48× 29.77× 18.74× +602% Scale — latest FY Revenue / Total Income ₹353 Cr ₹2,044 Cr ₹5,465 Cr ₹1,958 Cr ₹3,156 Cr -89% Net Income ₹46.9 Cr ₹87.1 Cr ₹158 Cr ₹178 Cr ₹141 Cr -67% Total Assets ₹731 Cr ₹1,074 Cr ₹3,527 Cr ₹2,012 Cr ₹2,204 Cr -67% EPS ₹15.34 ₹3.33 ₹63.44 ₹30.68 ₹32.48 -53% Book Value per Share ₹207.79 ₹28.75 ₹426.3 ₹258.26 ₹237.77 -13%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Standalone CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
