In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 211.7 | 243.4 | 247.1 | 247.1 | |
| + Capital Work-in-Progress | 25.4 | 1.6 | 17.7 | 17.7 | |
| + Other Intangibles | 13.9 | 10.9 | 11.6 | 11.6 | |
| + Intangibles under Development | 0.3 | 0.2 | 1.2 | 1.2 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 5.4 | 3.9 | 1.9 | 1.9 | |
| Non-current Financial Assets | 5.4 | 4.0 | 1.9 | 1.9 | |
| + Other Non-current Assets | 5.4 | 5.0 | 1.7 | 1.7 | |
| Total Non-current Assets | 262.1 | 265.0 | 281.2 | 281.2 | |
| Current Assets | |||||
| + Inventories | 35.7 | 38.7 | 58.8 | 58.8 | |
| + Trade Receivables | 63.1 | 55.5 | 79.3 | 79.3 | |
| + Cash & Cash Equivalents | 31.6 | 15.4 | 31.5 | 31.5 | |
| + Other Bank Balances | 232.7 | 269.4 | 263.0 | 263.0 | |
| + Other Current Financial Assets | 13.5 | 13.3 | 11.4 | 11.4 | |
| Current Financial Assets | 340.9 | 353.6 | 385.2 | 385.2 | |
| + Other Current Assets | 2.6 | 3.1 | 6.3 | 6.3 | |
| Total Current Assets | 379.3 | 395.4 | 450.2 | 450.2 | |
| Total Assets | 641.4 | 660.5 | 731.4 | 731.4 | |
| Equity | |||||
| + Equity Share Capital | 15.3 | 15.3 | 15.3 | 15.3 | |
| + Other Equity / Reserves | 565.1 | 581.5 | 620.2 | 620.2 | |
| Equity — Owners of Parent | 580.3 | 596.8 | 635.5 | 635.5 | |
| Total Equity | 580.3 | 596.8 | 635.5 | 635.5 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.3 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 0.8 | 0.4 | 0.9 | 0.9 | |
| Non-current Financial Liabilities | 1.1 | 0.6 | 0.9 | 0.9 | |
| + Provisions — Non-current | 2.7 | 2.9 | 2.3 | 2.3 | |
| + Deferred Tax Liabilities | 2.6 | 3.7 | 3.5 | 3.5 | |
| Non-current Liabilities | 6.4 | 7.2 | 6.7 | 6.7 | |
| + Borrowings — Current | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Trade Payables | 37.6 | 40.3 | 60.1 | 60.1 | |
| + Other Current Financial Liab | 9.3 | 9.3 | 18.4 | 18.4 | |
| Current Financial Liabilities | 47.0 | 49.6 | 78.7 | 78.7 | |
| + Provisions — Current | 2.1 | 1.9 | 4.0 | 4.0 | |
| + Current Tax Liabilities | 3.5 | 4.1 | 5.5 | 5.5 | |
| + Other Current Liabilities | 2.0 | 0.9 | 1.1 | 1.1 | |
| Current Liabilities | 54.7 | 56.5 | 89.3 | 89.3 | |
| Total Liabilities | 61.0 | 63.7 | 96.0 | 96.0 | |
| Total Equity & Liabilities | 641.4 | 660.5 | 731.4 | 731.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.3 | 8.2 | 8.2 | |
| + Dues to Other Creditors — Current | — | 38.9 | 52.0 | 52.0 | |