In ₹ Crore except Per Share Latest Annual	DISHTV FY26	AQYLON FY25	ZEEMEDIA FY26	GTPL FY26	Peer Average
Valuation — at last close
P/E	—	—	234.67×	◆ 38.74×	136.70×
P/B	—	—	1.97×	◆ 0.53×	1.25×
EV/EBITDA	◆ -32.69×	15.83×	4.18×	2.20×	7.40× -542%
Market Cap	₹383 Cr	₹33.6 Cr	₹440 Cr	₹610 Cr	₹361 Cr +6%
Growth
Revenue CAGR 3Y	-19.90%	—	1.75%	◆ 11.77%	6.76% -394%
Revenue CAGR 5Y	-18.58%	—	3.18%	◆ 8.56%	5.87% -417%
Net Income CAGR 3Y	—	—	—	-53.74%	-53.74%
Revenue YoY (latest Q)	-19.29%	-96.82%	4.66%	◆ 19.19%	-24.32% +21%
Net Income YoY (latest Q)	-202.87%	-3554.56%	◆ -37.49%	-147.97%	-1246.67% +84%
Profitability
EBITDA Margin	-0.59%	6.06%	◆ 13.92%	10.89%	10.29% -106%
Net Income Margin	-69.44%	-366.73%	0.25%	◆ 0.33%	-122.05% +43%
Return on Common Equity	◆ 22.16%	-18664.25%	0.85%	1.36%	-6220.68% +100%
Return on Capital Employed	◆ 11.60%	9.33%	0.39%	1.79%	3.84% +202%
Return on Assets	-39.80%	-34.67%	0.22%	◆ 0.38%	-11.36% -250%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	0.05×	0.18×	0.08× -100%
Interest Coverage	-1.56×	◆ 3.49×	0.07×	0.75×	1.44× -209%
Scale — latest FY
Revenue / Total Income	₹1,163 Cr	₹6.1 Cr	₹759 Cr	₹3,719 Cr	₹1,495 Cr -22%
Net Income	−₹807 Cr	−₹22.4 Cr	₹1.9 Cr	₹12.4 Cr	−₹2.7 Cr -29675%
Total Assets	₹1,753 Cr	₹55.3 Cr	₹873 Cr	₹3,276 Cr	₹1,401 Cr +25%
EPS	₹-4.2	₹-8.82	₹0.03	₹1.4	₹-2.46 -71%
Book Value per Share	₹-21.96	₹-4.35	₹3.58	₹101.93	₹33.72 -165%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.