| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,099 | 1,163 | 1,568 | 1,857 | 2,262 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 30.3 | 29.4 | 26.4 | 19.3 | 33.2 | ||
| 1,129 | 1,192 | 1,594 | 1,876 | 2,295 | ||
Expenses | ||||||
| 169 | 95.2 | 9.3 | 14.8 | 23.7 | ||
| −4.7 | −14.1 | 1.0 | 2.5 | −2.5 | ||
| 158 | 157 | 148 | 150 | 154 | ||
| 273 | 270 | 269 | 267 | 278 | ||
| 424 | 414 | 439 | 472 | 849 | ||
| 965 | 932 | 880 | 936 | 1,173 | ||
| 1,985 | 1,853 | 1,746 | 1,842 | 2,476 | ||
| −188 | −6.9 | 529 | 754 | 913 | ||
| −613 | −421 | 90.0 | 282 | 64.3 | ||
Profit | ||||||
| −856 | −661 | −152 | 34.1 | −181 | ||
| −143 | −143 | −335 | −403 | −1,908 | ||
| −999 | −805 | −488 | −369 | −2,088 | ||
| 0.0 | 2.7 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 1,598 | −405 | ||
| 0.0 | 2.7 | 0.0 | 1,598 | −405 | ||
| −999 | −807 | −488 | −1,967 | −1,684 | ||
| −999 | −807 | −488 | −1,967 | −1,684 | ||
| 6.3 | 6.3 | 1.1 | 0.0 | −0.9 | ||
| −993 | −801 | −487 | −1,967 | −1,684 | ||
| — | −807 | −488 | −1,967 | −1,684 | ||
| 0.0 | 0.0 | 0.0 | −0.0 | 0.0 | ||
Per share | ||||||
| −₹5.20 | −₹4.20 | −₹2.53 | −₹10.22 | −₹8.75 | ||
| −₹5.20 | −₹4.20 | −₹2.53 | −₹10.21 | −₹8.75 | ||
Other comprehensive income — detail | ||||||
| 6.3 | 6.3 | 1.1 | — | — | ||
| — | 6.3 | 1.1 | −0.0 | −1.2 | ||
| — | — | — | −0.0 | −0.3 | ||
| — | −801 | −487 | −1,967 | −1,684 | ||
| — | 0.0 | 0.0 | −0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| −₹5.20 | −₹4.20 | −₹2.53 | −₹10.22 | −₹8.75 | ||
| −₹5.20 | −₹4.20 | −₹2.53 | −₹10.21 | −₹8.75 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 935 | 1,081 | 1,557 | 1,839 | 2,241 | ||
| 85.0% | 93.0% | 99.3% | 99.1% | 99.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −856 | −661 | −152 | 34.1 | −181 | ||
| −143 | −143 | −335 | −403 | −1,908 | ||
| −856 | −664 | −152 | −1,564 | −146 | ||
| −₹4.45 | −₹3.45 | −₹0.79 | −₹8.13 | −₹0.76 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,261.9 | 1,856.5 | 1,567.6 | 1,162.6 | 1,099.1 | |
| Other Income | 33.2 | 19.3 | 26.4 | 29.4 | 30.3 | |
| Total Income | 2,295.1 | 1,875.8 | 1,594.0 | 1,192.0 | 1,129.3 | |
| Expenses | ||||||
| + Purchases of Stock-in-Trade | 23.7 | 14.8 | 9.3 | 95.2 | 169.2 | |
| + Changes in Inventories | -2.5 | 2.5 | 1.0 | -14.1 | -4.7 | |
| + Employee Benefit Expense | 154.0 | 149.9 | 148.2 | 156.5 | 158.2 | |
| + Finance Costs | 278.0 | 267.0 | 268.7 | 269.8 | 273.3 | |
| + Depreciation & Amortisation | 849.1 | 471.9 | 439.1 | 413.9 | 424.2 | |
| + Other Expenses | 1,173.3 | 935.6 | 880.1 | 931.8 | 964.8 | |
| Total Expenses | 2,475.6 | 1,841.7 | 1,746.2 | 1,853.2 | 1,985.0 | |
| EBITDA | 913.4 | 753.7 | 529.1 | -6.9 | -188.4 | |
| EBIT | 64.3 | 281.8 | 90.0 | -420.7 | -612.6 | |
| Profit | ||||||
| PBT before Exceptional Items | -180.5 | 34.1 | -152.3 | -661.2 | -855.7 | |
| + Exceptional Items | -1,907.6 | -402.7 | -335.4 | -143.5 | -143.5 | |
| Pretax Income | -2,088.1 | -368.6 | -487.7 | -804.6 | -999.1 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | 2.7 | 0.0 | |
| + Deferred Tax | -404.6 | 1,597.9 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | -404.6 | 1,597.9 | 0.0 | 2.7 | 0.0 | |
| Net Income | -1,683.5 | -1,966.6 | -487.7 | -807.4 | -999.1 | |
| + Net Income — Continuing Ops | -1,683.5 | -1,966.6 | -487.7 | -807.4 | -999.1 | |
| + Other Comprehensive Income | -0.9 | 0.0 | 1.1 | 6.3 | 6.3 | |
| Total Comprehensive Income | -1,684.4 | -1,966.6 | -486.6 | -801.1 | -992.8 | |
| Net Income to Common | -1,683.5 | -1,966.6 | -487.7 | -807.4 | — | |
| Minority Interest | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | |
| Per Share | ||||||
| Basic EPS | -8.75 | -10.22 | -2.53 | -4.20 | -5.20 | |
| Diluted EPS | -8.75 | -10.21 | -2.53 | -4.20 | -5.20 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 1.1 | 6.3 | 6.3 | |
| + Items NOT to be Reclassified to P&L | -1.2 | -0.0 | 1.1 | 6.3 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.3 | -0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | -1,684.4 | -1,966.6 | -486.6 | -801.1 | — | |
| Comprehensive Income — Non-controlling Interests | 0.0 | -0.0 | 0.0 | 0.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -8.75 | -10.22 | -2.53 | -4.20 | -5.20 | |
| Diluted EPS — Continuing Operations | -8.75 | -10.21 | -2.53 | -4.20 | -5.20 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,240.7 | 1,839.2 | 1,557.3 | 1,081.5 | 934.6 | |
| Gross Margin % | 99.06 | 99.07 | 99.34 | 93.02 | 85.03 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -180.5 | 34.1 | -152.3 | -661.2 | -855.7 | |
| − Exceptional Items (reconciliation) | -1,907.6 | -402.7 | -335.4 | -143.5 | -143.5 | |
| Net Income Adj (tax-effected) | -145.5 | -1,563.9 | -152.3 | -663.9 | -855.7 | |
| EPS Adj | -0.76 | -8.13 | -0.79 | -3.45 | -4.45 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 184.1 | 184.1 | 184.1 | 184.1 | 184.1 | |