| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 993 | — | — | |
| 253 | 253 | 266 | |
| 78.0 | 78.0 | 80.3 | |
| 74.4 | 74.4 | 63.0 | |
| 893 | — | — | |
| −178 | −178 | −203 | |
| ₹59.93 | — | — | |
| 991 | 991 | 975 | |
| 7.5% | 7.5% | 6.5% | |
| 0.08× | — | — | |
| 0.29× | — | — | |
| 2.65× | — | — | |
| 7.68× | — | — | |
| 5.68× | — | — | |
Reference items — trailing FY values | |||
| 3,120 | 3,080 | 3,269 | |
| 337 | 343 | 473 | |
| 116 | 131 | 252 | |
| — | 263 | 368 | |
| 157 | 157 | 368 | |
| — | 151 | 354 | |
| — | 105 | 0.0 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 993.1 | |
| - Cash, Equiv & ST Investments | 266.3 | 252.6 | 252.6 | |
| + Minority Interest | 80.3 | 78.0 | 78.0 | |
| + Total Debt | 63.0 | 74.4 | 74.4 | |
| Enterprise Value | — | — | 892.9 | |
| Net Debt (memo) | -203.3 | -178.2 | -178.2 | |
| EV per Share | — | — | 59.93 | |
| Total Capital | 975.3 | 990.6 | 990.6 | |
| Total Debt/Total Capital | 6.46 | 7.51 | 7.51 | |
| Total Debt/EV | — | — | 0.08 | |
| EV/Sales | — | — | 0.29 | |
| EV/EBITDA | — | — | 2.65 | |
| EV/EBIT | — | — | 7.68 | |
| EV/Free Cash Flow | — | — | 5.68 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 3,268.7 | 3,080.2 | 3,119.5 | |
| EBITDA | 472.8 | 343.2 | 337.5 | |
| EBIT | 252.0 | 131.0 | 116.2 | |
| Operating Cash Flow | 368.4 | 262.5 | — | |
| Free Cash Flow | 368.4 | 157.2 | 157.2 | |
| FCFF (free cash flow to the firm) | 354.2 | 150.8 | — | |
| Capital Expenditure | 0.0 | 105.3 | — | |