In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 428.0 | 621.0 | 621.0 | |
| + Capital Work-in-Progress | 6.3 | 1.9 | 1.9 | |
| + Goodwill | 212.7 | 223.6 | 223.6 | |
| + Other Intangibles | 42.8 | 32.0 | 32.0 | |
| + Intangibles under Development | 2.6 | 2.2 | 2.2 | |
| + Investments (Equity Method) | 0.0 | 1.5 | 1.5 | |
| + Non-current Investments | 1.5 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 51.1 | 41.6 | 41.6 | |
| Non-current Financial Assets | 52.6 | 41.6 | 41.6 | |
| + Deferred Tax Assets | 42.2 | 54.1 | 54.1 | |
| + Other Non-current Assets | 19.1 | 60.7 | 60.7 | |
| Total Non-current Assets | 806.3 | 1,038.7 | 1,038.7 | |
| Current Assets | ||||
| + Current Investments | 82.7 | 59.1 | 59.1 | |
| + Trade Receivables | 554.6 | 658.6 | 658.6 | |
| + Cash & Cash Equivalents | 183.6 | 193.5 | 193.5 | |
| + Other Bank Balances | 0.9 | 4.3 | 4.3 | |
| + Short-term Loans | 0.1 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 20.1 | 28.3 | 28.3 | |
| Current Financial Assets | 842.0 | 943.9 | 943.9 | |
| + Other Current Assets | 53.5 | 53.3 | 53.3 | |
| Total Current Assets | 915.5 | 997.2 | 997.2 | |
| Total Assets | 1,721.8 | 2,035.9 | 2,035.9 | |
| Equity | ||||
| + Equity Share Capital | 148.9 | 149.0 | 149.0 | |
| + Other Equity / Reserves | 683.0 | 689.1 | 689.1 | |
| Equity — Owners of Parent | 831.9 | 838.1 | 838.1 | |
| + Minority Interest | 80.3 | 78.0 | 78.0 | |
| Total Equity | 912.2 | 916.1 | 916.1 | |
| Liabilities | ||||
| + Borrowings — Non-current | 5.1 | 41.5 | 41.5 | |
| + Other Non-current Financial Liab | 190.5 | 330.7 | 330.7 | |
| Non-current Financial Liabilities | 195.6 | 372.1 | 372.1 | |
| + Provisions — Non-current | 39.2 | 71.1 | 71.1 | |
| Non-current Liabilities | 234.7 | 443.2 | 443.2 | |
| + Borrowings — Current | 57.9 | 33.0 | 33.0 | |
| + Trade Payables | 74.1 | 68.1 | 68.1 | |
| + Other Current Financial Liab | 349.8 | 502.9 | 502.9 | |
| Current Financial Liabilities | 481.9 | 604.0 | 604.0 | |
| + Provisions — Current | 13.4 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 11.2 | 2.1 | 2.1 | |
| + Other Current Liabilities | 68.3 | 70.4 | 70.4 | |
| Current Liabilities | 574.8 | 676.5 | 676.5 | |
| Total Liabilities | 809.6 | 1,119.7 | 1,119.7 | |
| Total Equity & Liabilities | 1,721.8 | 2,035.9 | 2,035.9 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | 20.0 | — | — | |
| Trade Payables — MSME split | ||||
| + Dues to Other Creditors — Current | 74.1 | 68.1 | 68.1 | |