In ₹ Crore except Per Share Latest Annual	DVL FY26	ESTER FY26	ORICONENT FY26	COMSYN FY26	Peer Average
Valuation — at last close
P/E	◆ 10.10×	—	33.33×	32.00×	32.67× -69%
P/B	◆ 0.28×	1.11×	0.75×	4.79×	2.22× -87%
EV/EBITDA	◆ -16.93×	15.20×	-14.92×	20.11×	6.79× -349%
Market Cap	₹919 Cr	₹867 Cr	₹858 Cr	₹851 Cr	₹859 Cr +7%
Growth
Revenue CAGR 3Y	3.28%	◆ 7.27%	-58.80%	—	-25.77% +113%
Revenue CAGR 5Y	-0.27%	◆ 6.76%	-41.84%	—	-17.54% +98%
Net Income CAGR 3Y	—	—	20.13%	—	20.13%
Revenue YoY (latest Q)	◆ 33.50%	27.78%	-80.51%	20.56%	-10.72% +412%
Net Income YoY (latest Q)	146.14%	◆ 360.21%	32.87%	60.84%	151.31% -3%
Profitability
EBITDA Margin	-16.63%	6.87%	-113.53%	◆ 12.40%	-31.42% +47%
Net Income Margin	23.65%	-2.00%	◆ 61.09%	6.80%	21.96% +8%
Return on Common Equity	4.78%	-3.53%	2.14%	◆ 16.07%	4.89% -2%
Return on Capital Employed	-3.22%	1.97%	-4.08%	◆ 18.37%	5.42% -159%
Return on Assets	3.01%	-1.69%	2.00%	◆ 7.90%	2.74% +10%
Credit & Quality
Total Debt/Equity	0.29×	0.93×	◆ 0.00×	0.68×	0.54× -46%
Interest Coverage	-1.33×	0.38×	-54.06×	◆ 4.07×	-16.54× +92%
Scale — latest FY
Revenue / Total Income	₹372 Cr	₹1,375 Cr	₹42.1 Cr	₹387 Cr	₹601 Cr -38%
Net Income	₹87.9 Cr	−₹27.5 Cr	₹25.7 Cr	₹26.3 Cr	₹8.2 Cr +972%
Total Assets	₹4,878 Cr	₹1,674 Cr	₹1,233 Cr	₹358 Cr	₹1,089 Cr +348%
EPS	₹25.97	₹-2.82	₹1.64	₹6.59	₹1.8 +1340%
Book Value per Share	₹938.43	₹80.21	₹73.34	₹44	₹65.85 +1325%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.