In ₹ Crore except Per Share Latest Annual | DVL FY26 | ESTER FY26 | ORICONENT FY26 | COMSYN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 10.92× | — | 31.67× | 45.59× | 38.63× -72% | |
| P/B | ◆ 0.30× | 1.13× | 0.71× | 6.83× | 1.13× -73% | |
| EV/EBITDA | ◆ -18.45× | 16.49× | -14.16× | 27.74× | 16.49× -212% | |
| Market Cap | ₹994 Cr | ₹886 Cr | ₹816 Cr | ₹1,212 Cr | ₹886 Cr +12% | |
| Growth | ||||||
| Revenue CAGR 3Y | 3.28% | ◆ 7.27% | -58.80% | — | -25.77% +113% | |
| Revenue CAGR 5Y | -0.27% | ◆ 6.76% | -41.84% | — | -17.54% +98% | |
| Net Income CAGR 3Y | — | — | 20.13% | — | 20.13% | |
| Revenue YoY (latest Q) | ◆ 33.50% | 27.78% | -80.51% | 20.56% | 20.56% +63% | |
| Net Income YoY (latest Q) | 146.14% | ◆ 360.21% | 32.87% | 60.84% | 60.84% +140% | |
| Profitability | ||||||
| EBITDA Margin | -16.63% | 6.87% | -113.53% | ◆ 12.40% | 6.87% -342% | |
| Net Income Margin | 23.65% | -2.00% | ◆ 61.09% | 6.80% | 6.80% +248% | |
| Return on Common Equity | 2.77% | -3.51% | 2.24% | ◆ 14.83% | 2.24% +24% | |
| Return on Capital Employed | -1.86% | 1.96% | -4.24% | ◆ 17.01% | 1.96% -195% | |
| Return on Assets | 1.80% | -1.64% | 2.09% | ◆ 7.35% | 2.09% -14% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.29× | 0.93× | ◆ 0.00× | 0.68× | 0.68× -57% | |
| Interest Coverage | -1.33× | 0.38× | -54.06× | ◆ 4.07× | 0.38× -450% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹372 Cr | ₹1,375 Cr | ₹42.1 Cr | ₹387 Cr | ₹387 Cr -4% | |
| Net Income | ₹87.9 Cr | −₹27.5 Cr | ₹25.7 Cr | ₹26.3 Cr | ₹25.7 Cr +242% | |
| Total Assets | ₹4,878 Cr | ₹1,674 Cr | ₹1,233 Cr | ₹358 Cr | ₹1,233 Cr +295% | |
| EPS | ₹25.97 | ₹-2.82 | ₹1.64 | ₹6.59 | ₹1.64 +1484% | |
| Book Value per Share | ₹938.43 | ₹80.21 | ₹73.34 | ₹44 | ₹73.34 +1180% | |