| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 570 | 711 | 678 | 756 | ||
| 819 | 79.3 | 71.9 | 90.8 | ||
| 10.7 | 4.1 | 4.1 | 6.4 | ||
| 0.0 | 0.0 | 26.5 | 26.3 | ||
| 0.1 | 1.1 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.9 | 0.7 | ||
| 2,205 | 0.0 | 0.0 | — | ||
| 177 | 12.3 | 16.3 | 18.6 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 9.3 | 10.2 | 10.2 | ||
| 49.3 | 4.0 | 4.5 | 4.1 | ||
| 227 | 25.6 | 31.0 | 32.9 | ||
| 0.0 | 8.2 | 7.0 | 6.0 | ||
| 100 | 1.1 | 2.2 | 0.8 | ||
| 3,932 | 830 | 821 | 920 | ||
Current assets | |||||
| 47.1 | 71.7 | 77.0 | 97.6 | ||
| 714 | 0.0 | 0.0 | 35.5 | ||
| 14.7 | 14.2 | 18.8 | 20.0 | ||
| 89.8 | 19.9 | 12.6 | 21.6 | ||
| 19.9 | 0.2 | 0.3 | 0.3 | ||
| 0.0 | 0.1 | 0.1 | 0.3 | ||
| 38.1 | 6.0 | 5.8 | 7.9 | ||
| 876 | 40.3 | 37.6 | 85.7 | ||
| 20.5 | 16.9 | 14.2 | 18.9 | ||
| 946 | 129 | 129 | 202 | ||
| 0.0 | 0.0 | 2.4 | — | ||
| 4,878 | 959 | 953 | 1,123 | ||
Equity | |||||
| 35.0 | 10.5 | 10.5 | 10.5 | ||
| 3,253 | 510 | 511 | 687 | ||
| 3,288 | 520 | 522 | 697 | ||
| 3,288 | 520 | 522 | 697 | ||
Liabilities | |||||
| 852 | 115 | 58.0 | 48.7 | ||
| 0.4 | 5.2 | 6.3 | 6.1 | ||
| 853 | 120 | 64.3 | 54.7 | ||
| 3.2 | 29.5 | 30.2 | 33.7 | ||
| 491 | 64.0 | 55.2 | 97.4 | ||
| 60.1 | 3.0 | 4.4 | 3.1 | ||
| 1,407 | 217 | 154 | 189 | ||
| 98.7 | 142 | 190 | 127 | ||
| 48.5 | 39.2 | 45.2 | 38.3 | ||
| 25.0 | 22.1 | 25.8 | 41.3 | ||
| 172 | 203 | 261 | 206 | ||
| 1.5 | 10.0 | 6.4 | 7.8 | ||
| 0.0 | 0.2 | 0.0 | 1.1 | ||
| 9.6 | 8.4 | 9.2 | 21.2 | ||
| 183 | 222 | 277 | 236 | ||
| 1,590 | 439 | 431 | 425 | ||
| 4,878 | 959 | 953 | 1,123 | ||
Assets — additional as-filed lines | |||||
| 2.2 | — | — | — | ||
Trade payables — MSME split | |||||
| 1.5 | 1.8 | — | — | ||
| 47.0 | 37.4 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 756.4 | 677.8 | 710.8 | 569.6 | 569.6 | |
| + Capital Work-in-Progress | 90.8 | 71.9 | 79.3 | 818.7 | 818.7 | |
| + Investment Property | 6.4 | 4.1 | 4.1 | 10.7 | 10.7 | |
| + Goodwill | 26.3 | 26.5 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.0 | 0.0 | 1.1 | 0.1 | 0.1 | |
| + Intangibles under Development | 0.7 | 0.9 | 0.0 | 0.0 | 0.0 | |
| + Investments (Equity Method) | — | 0.0 | 0.0 | 2,205.4 | 2,205.4 | |
| + Non-current Investments | 18.6 | 16.3 | 12.3 | 177.5 | 177.5 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 10.2 | 10.2 | 9.3 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 4.1 | 4.5 | 4.0 | 49.3 | 49.3 | |
| Non-current Financial Assets | 32.9 | 31.0 | 25.6 | 226.7 | 226.7 | |
| + Deferred Tax Assets | 6.0 | 7.0 | 8.2 | 0.0 | 0.0 | |
| + Other Non-current Assets | 0.8 | 2.2 | 1.1 | 100.4 | 100.4 | |
| Total Non-current Assets | 920.4 | 821.4 | 830.1 | 3,931.7 | 3,931.7 | |
| Current Assets | ||||||
| + Inventories | 97.6 | 77.0 | 71.7 | 47.1 | 47.1 | |
| + Current Investments | 35.5 | 0.0 | 0.0 | 713.9 | 713.9 | |
| + Trade Receivables | 20.0 | 18.8 | 14.2 | 14.7 | 14.7 | |
| + Cash & Cash Equivalents | 21.6 | 12.6 | 19.9 | 89.8 | 89.8 | |
| + Other Bank Balances | 0.3 | 0.3 | 0.2 | 19.9 | 19.9 | |
| + Short-term Loans | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 7.9 | 5.8 | 6.0 | 38.1 | 38.1 | |
| Current Financial Assets | 85.7 | 37.6 | 40.3 | 876.4 | 876.4 | |
| + Other Current Assets | 18.9 | 14.2 | 16.9 | 20.5 | 20.5 | |
| Total Current Assets | 202.2 | 128.7 | 128.9 | 946.2 | 946.2 | |
| + Assets Held for Sale | — | 2.4 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 1,122.6 | 952.5 | 958.9 | 4,877.9 | 4,877.9 | |
| Equity | ||||||
| + Equity Share Capital | 10.5 | 10.5 | 10.5 | 35.0 | 35.0 | |
| + Other Equity / Reserves | 686.6 | 511.5 | 509.5 | 3,252.5 | 3,252.5 | |
| Equity — Owners of Parent | 697.1 | 522.0 | 520.0 | 3,287.6 | 3,287.6 | |
| Total Equity | 697.1 | 522.0 | 520.0 | 3,287.6 | 3,287.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 48.7 | 58.0 | 115.2 | 852.3 | 852.3 | |
| + Other Non-current Financial Liab | 6.1 | 6.3 | 5.2 | 0.4 | 0.4 | |
| Non-current Financial Liabilities | 54.7 | 64.3 | 120.5 | 852.7 | 852.7 | |
| + Provisions — Non-current | 33.7 | 30.2 | 29.5 | 3.2 | 3.2 | |
| + Deferred Tax Liabilities | 97.4 | 55.2 | 64.0 | 491.0 | 491.0 | |
| + Other Non-current Liabilities | 3.1 | 4.4 | 3.0 | 60.1 | 60.1 | |
| Non-current Liabilities | 189.0 | 154.0 | 216.9 | 1,407.1 | 1,407.1 | |
| + Borrowings — Current | 126.8 | 189.9 | 142.1 | 98.7 | 98.7 | |
| + Trade Payables | 38.3 | 45.2 | 39.2 | 48.5 | 48.5 | |
| + Other Current Financial Liab | 41.3 | 25.8 | 22.1 | 25.0 | 25.0 | |
| Current Financial Liabilities | 206.4 | 260.9 | 203.5 | 172.2 | 172.2 | |
| + Provisions — Current | 7.8 | 6.4 | 10.0 | 1.5 | 1.5 | |
| + Current Tax Liabilities | 1.1 | 0.0 | 0.2 | 0.0 | 0.0 | |
| + Other Current Liabilities | 21.2 | 9.2 | 8.4 | 9.6 | 9.6 | |
| Current Liabilities | 236.5 | 276.5 | 222.0 | 183.2 | 183.2 | |
| Total Liabilities | 425.5 | 430.5 | 438.9 | 1,590.3 | 1,590.3 | |
| Total Equity & Liabilities | 1,122.6 | 952.5 | 958.9 | 4,877.9 | 4,877.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | — | — | 2.2 | 2.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.8 | 1.5 | 1.5 | |
| + Dues to Other Creditors — Current | — | — | 37.4 | 47.0 | 47.0 | |