| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 37.0 | — | — | — | |
| 0.7 | 0.7 | 6.9 | 0.5 | |
| 19.6 | 19.6 | 15.4 | 15.5 | |
| 55.9 | — | — | — | |
| 18.9 | 18.9 | 8.5 | 15.0 | |
| ₹29.46 | — | — | — | |
| 91.8 | 91.8 | 119 | 81.8 | |
| 21.4% | 21.4% | 12.9% | 19.0% | |
| 0.35× | — | — | — | |
| 1.49× | — | — | — | |
| −1.40× | — | — | — | |
| −1.27× | — | — | — | |
Reference items — trailing FY values | ||||
| 37.4 | 42.9 | 102 | 81.5 | |
| −39.8 | −33.0 | 14.2 | 13.8 | |
| −43.9 | −37.4 | 9.7 | 8.9 | |
| — | −3.4 | −14.4 | −1.7 | |
| −8.1 | −8.1 | −18.2 | −3.7 | |
| — | −8.5 | −18.6 | −4.0 | |
| — | 4.7 | 3.8 | 2.0 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 37.0 | |
| - Cash, Equiv & ST Investments | 0.5 | 6.9 | 0.7 | 0.7 | |
| + Total Debt | 15.5 | 15.4 | 19.6 | 19.6 | |
| Enterprise Value | — | — | — | 55.9 | |
| Net Debt (memo) | 15.0 | 8.5 | 18.9 | 18.9 | |
| EV per Share | — | — | — | 29.46 | |
| Total Capital | 81.8 | 118.9 | 91.8 | 91.8 | |
| Total Debt/Total Capital | 18.99 | 12.94 | 21.37 | 21.37 | |
| Total Debt/EV | — | — | — | 0.35 | |
| EV/Sales | — | — | — | 1.49 | |
| EV/EBITDA | — | — | — | -1.40 | |
| EV/EBIT | — | — | — | -1.27 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 81.5 | 102.0 | 42.9 | 37.4 | |
| EBITDA | 13.8 | 14.2 | -33.0 | -39.8 | |
| EBIT | 8.9 | 9.7 | -37.4 | -43.9 | |
| Operating Cash Flow | -1.7 | -14.4 | -3.4 | — | |
| Free Cash Flow | -3.7 | -18.2 | -8.1 | -8.1 | |
| FCFF (free cash flow to the firm) | -4.0 | -18.6 | -8.5 | — | |
| Capital Expenditure | 2.0 | 3.8 | 4.7 | — | |