| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 37.4 | 42.9 | 102 | 81.5 | |
| 1.1 | 1.1 | 1.6 | 0.9 | |
| 38.5 | 44.0 | 104 | 82.4 | |
Expenses | ||||
| 21.0 | 21.0 | 22.8 | 22.7 | |
| 1.6 | 1.5 | 2.1 | 3.0 | |
| 4.0 | 4.4 | 4.5 | 4.9 | |
| 56.3 | 54.9 | 64.9 | 44.9 | |
| 82.9 | 81.8 | 94.3 | 75.6 | |
| −39.8 | −33.0 | 14.2 | 13.8 | |
| −43.9 | −37.4 | 9.7 | 8.9 | |
Profit | ||||
| −44.4 | −37.8 | 9.2 | 6.9 | |
| −44.4 | −37.8 | 9.2 | 6.9 | |
| 0.3 | 0.5 | 2.7 | 1.7 | |
| −9.8 | −9.9 | −0.4 | −0.8 | |
| −9.5 | −9.3 | 2.3 | 1.0 | |
| −0.0 | 0.0 | 0.0 | 0.0 | |
| −34.8 | −28.5 | 6.9 | 5.9 | |
| −34.8 | −28.5 | 6.9 | 5.9 | |
| 0.5 | 0.4 | −0.1 | −0.0 | |
| −34.4 | −28.0 | 6.8 | 5.9 | |
| — | −28.5 | — | — | |
Per share | ||||
| −₹18.11 | −₹14.79 | ₹4.14 | ₹3.88 | |
| −₹18.11 | −₹14.79 | ₹4.14 | ₹3.88 | |
Other comprehensive income — detail | ||||
| 0.5 | 0.4 | −0.1 | — | |
| — | 0.4 | −0.2 | — | |
| 0.0 | 0.0 | −0.0 | — | |
| — | — | — | 0.0 | |
| — | 0.0 | 0.0 | — | |
| — | — | — | −0.0 | |
| — | −28.5 | — | — | |
Per share — as-filed variants | ||||
| −₹18.11 | −₹14.79 | ₹4.14 | ₹3.88 | |
| −₹18.11 | −₹14.79 | ₹4.14 | ₹3.88 | |
Adjusted (ex-exceptional items) — derived | ||||
| −44.4 | −37.8 | 9.2 | 6.9 | |
| −34.8 | −28.5 | 6.9 | 5.9 | |
| −₹18.11 | −₹14.79 | ₹4.14 | ₹3.88 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 81.5 | 102.0 | 42.9 | 37.4 | |
| Other Income | 0.9 | 1.6 | 1.1 | 1.1 | |
| Total Income | 82.4 | 103.5 | 44.0 | 38.5 | |
| Expenses | |||||
| + Employee Benefit Expense | 22.7 | 22.8 | 21.0 | 21.0 | |
| + Finance Costs | 3.0 | 2.1 | 1.5 | 1.6 | |
| + Depreciation & Amortisation | 4.9 | 4.5 | 4.4 | 4.0 | |
| + Other Expenses | 44.9 | 64.9 | 54.9 | 56.3 | |
| Total Expenses | 75.6 | 94.3 | 81.8 | 82.9 | |
| EBITDA | 13.8 | 14.2 | -33.0 | -39.8 | |
| EBIT | 8.9 | 9.7 | -37.4 | -43.9 | |
| Profit | |||||
| PBT before Exceptional Items | 6.9 | 9.2 | -37.8 | -44.4 | |
| Pretax Income | 6.9 | 9.2 | -37.8 | -44.4 | |
| + Current Tax | 1.7 | 2.7 | 0.5 | 0.3 | |
| + Deferred Tax | -0.8 | -0.4 | -9.9 | -9.8 | |
| Tax Expense | 1.0 | 2.3 | -9.3 | -9.5 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.0 | -0.0 | |
| Net Income | 5.9 | 6.9 | -28.5 | -34.8 | |
| + Net Income — Continuing Ops | 5.9 | 6.9 | -28.5 | -34.8 | |
| + Other Comprehensive Income | -0.0 | -0.1 | 0.4 | 0.5 | |
| Total Comprehensive Income | 5.9 | 6.8 | -28.0 | -34.4 | |
| Net Income to Common | — | — | -28.5 | — | |
| Per Share | |||||
| Basic EPS | 3.88 | 4.14 | -14.79 | -18.11 | |
| Diluted EPS | 3.88 | 4.14 | -14.79 | -18.11 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.1 | 0.4 | 0.5 | |
| + Items NOT to be Reclassified to P&L | — | -0.2 | 0.4 | — | |
| + Tax on Items NOT to be Reclassified | — | -0.0 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | — | — | — | |
| + Items to be Reclassified to P&L | — | 0.0 | 0.0 | — | |
| + Tax on Items to be Reclassified — alt tag | -0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | — | -28.5 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 3.88 | 4.14 | -14.79 | -18.11 | |
| Diluted EPS — Continuing Operations | 3.88 | 4.14 | -14.79 | -18.11 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 6.9 | 9.2 | -37.8 | -44.4 | |
| Net Income Adj (tax-effected) | 5.9 | 6.9 | -28.5 | -34.8 | |
| EPS Adj | 3.88 | 4.14 | -14.79 | -18.11 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 0.00 | 0.15 | 0.27 | 0.28 | |
| Filed Dscr | 2.00 | 3.14 | -9.89 | -3.17 | |
| Filed Iscr | 5.00 | 6.18 | -24.33 | -7.43 | |
| Paid Up Equity Capital | 15.9 | 19.0 | 19.0 | 19.0 | |