| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 865 | — | — | — | — | |
| 0.3 | 0.3 | 0.2 | — | 0.4 | |
| 132 | 132 | 116 | 112 | 52.4 | |
| 996 | — | — | — | — | |
| 132 | 132 | 115 | — | 52.0 | |
| ₹294.85 | — | — | — | — | |
| 581 | 581 | 510 | 471 | 374 | |
| 22.7% | 22.7% | 22.7% | 23.7% | 14.0% | |
| 0.13× | — | — | — | — | |
| 0.86× | — | — | — | — | |
| 9.30× | — | — | — | — | |
| 11.35× | — | — | — | — | |
| 1,435.87× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 1,153 | 1,138 | 951 | — | 534 | |
| 107 | 100 | 74.8 | — | 40.0 | |
| 87.8 | 81.4 | 56.5 | — | 40.0 | |
| — | 27.6 | 38.7 | — | — | |
| 0.7 | 0.7 | 6.6 | — | — | |
| — | −2.6 | 3.7 | — | — | |
| — | 26.9 | 32.1 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 864.9 | |
| - Cash, Equiv & ST Investments | 0.4 | — | 0.2 | 0.3 | 0.3 | |
| + Total Debt | 52.4 | 111.9 | 115.6 | 131.9 | 131.9 | |
| Enterprise Value | — | — | — | — | 996.5 | |
| Net Debt (memo) | 52.0 | — | 115.3 | 131.6 | 131.6 | |
| EV per Share | — | — | — | — | 294.85 | |
| Total Capital | 373.8 | 471.3 | 510.0 | 580.9 | 580.9 | |
| Total Debt/Total Capital | 14.02 | 23.74 | 22.66 | 22.71 | 22.71 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 0.86 | |
| EV/EBITDA | — | — | — | — | 9.30 | |
| EV/EBIT | — | — | — | — | 11.35 | |
| EV/Free Cash Flow | — | — | — | — | 1,435.87 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 533.6 | — | 951.0 | 1,138.0 | 1,153.0 | |
| EBITDA | 40.0 | — | 74.8 | 100.5 | 107.1 | |
| EBIT | 40.0 | — | 56.5 | 81.4 | 87.8 | |
| Operating Cash Flow | — | — | 38.7 | 27.6 | — | |
| Free Cash Flow | — | — | 6.6 | 0.7 | 0.7 | |
| FCFF (free cash flow to the firm) | — | — | 3.7 | -2.6 | — | |
| Capital Expenditure | — | — | 32.1 | 26.9 | — | |