In ₹ Crore except Per Share Latest Annual | DHARMAJ FY26 | ADVANCE FY26 | HERANBA FY26 | ASTEC FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 16.70× | 18.32× | — | — | 18.32× -9% | |
| P/B | 2.03× | 2.47× | ◆ 0.90× | 4.09× | 2.47× -18% | |
| EV/EBITDA | 10.39× | 13.45× | 17.91× | ◆ -450.50× | 13.45× -23% | |
| Market Cap | ₹913 Cr | ₹766 Cr | ₹691 Cr | ₹1,600 Cr | ₹766 Cr +19% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 28.72% | — | 6.54% | -10.65% | -2.06% +1498% | |
| Revenue CAGR 5Y | — | — | — | -4.18% | -4.18% | |
| Revenue YoY (latest Q) | 4.08% | ◆ 95.96% | -15.30% | -8.25% | -8.25% +149% | |
| Net Income YoY (latest Q) | 16.95% | ◆ 152.22% | 11.23% | 43.36% | 43.36% -61% | |
| Profitability | ||||||
| EBITDA Margin | 8.83% | ◆ 9.99% | 4.34% | -1.01% | 4.34% +103% | |
| Net Income Margin | 4.80% | ◆ 5.53% | -4.86% | -18.05% | -4.86% +199% | |
| Return on Common Equity | ◆ 12.17% | 11.39% | -9.93% | -20.70% | -9.93% +223% | |
| Return on Capital Employed | 15.94% | ◆ 16.03% | -3.35% | -11.18% | -3.35% +576% | |
| Return on Assets | ◆ 6.49% | 5.65% | -3.94% | -8.59% | -3.94% +265% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.29× | 0.31× | 0.74× | 1.15× | 0.74× -61% | |
| Interest Coverage | 4.73× | ◆ 6.09× | -0.58× | -1.43× | -0.58× +916% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,138 Cr | ₹638 Cr | ₹1,595 Cr | ₹448 Cr | ₹638 Cr +78% | |
| Net Income | ₹54.6 Cr | ₹35.3 Cr | −₹77.6 Cr | −₹80.9 Cr | −₹77.6 Cr +170% | |
| Total Assets | ₹841 Cr | ₹625 Cr | ₹1,970 Cr | ₹942 Cr | ₹942 Cr -11% | |
| EPS | ₹16.17 | ₹6.5 | ₹-19.1 | ₹-37.79 | ₹-19.1 +185% | |
| Book Value per Share | ₹132.86 | ₹48.21 | ₹192.4 | ₹175.44 | ₹175.44 -24% | |