Dhampur Bio Organics enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023


838	—	—	—	—
8.7	8.7	8.9	6.0	104
1,054	1,054	1,152	1,047	803
1,884	—	—	—	—
1,045	1,045	1,143	1,041	699
₹283.70	—	—	—	—

2,081	2,081	2,164	2,058	1,792
50.7%	50.7%	53.2%	50.9%	44.8%
0.56×	—	—	—	—

0.58×	—	—	—	—
13.61×	—	—	—	—
23.25×	—	—	—	—
10.73×	—	—	—	—
3,268	3,133	2,693	2,394	2,654
138	131	135	136	205
81.0	72.1	80.9	87.0	164
—	220	130	−101	355
176	176	−16.2	−272	145
—	152	−20.4	−285	137
—	44.4	146	171	210

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

DBOL₹126.23

Dhampur Bio Organics Limited

· FMCG & Retail

₹ CrorePeersMAGADSUGAR ZUARIIND DWARKESH DHAMPURSUG UGARSUGAR UTTAMSUGAR MAWANASUG DCMSRINDMcap ₹838 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	838.0
- Cash, Equiv & ST Investments	104.1	6.0	8.9	8.7	8.7
+ Total Debt	803.3	1,046.8	1,152.3	1,054.2	1,054.2
Enterprise Value	—	—	—	—	1,883.5
Net Debt (memo)	699.3	1,040.8	1,143.4	1,045.5	1,045.5
EV per Share	—	—	—	—	283.70

Total Capital	1,792.0	2,058.3	2,164.0	2,080.8	2,080.8
Total Debt/Total Capital	44.83	50.86	53.25	50.66	50.66
Total Debt/EV	—	—	—	—	0.56

EV/Sales	—	—	—	—	0.58
EV/EBITDA	—	—	—	—	13.61
EV/EBIT	—	—	—	—	23.25
EV/Free Cash Flow	—	—	—	—	10.73
Reference Items — Trailing FY Values
Sales	2,654.4	2,394.4	2,693.0	3,133.4	3,268.3
EBITDA	204.7	136.4	134.8	130.9	138.4
EBIT	164.2	87.0	80.9	72.1	81.0
Operating Cash Flow	354.7	-101.3	129.6	219.9	—
Free Cash Flow	144.8	-272.0	-16.2	175.5	175.5
FCFF (free cash flow to the firm)	136.6	-285.3	-20.4	152.0	—
Capital Expenditure	209.9	170.7	145.7	44.4	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.