| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 1,125 | 1,067 | 1,027 | 902 | |
| 1.0 | 78.9 | 13.0 | 36.2 | |
| 0.1 | 0.1 | 0.0 | 0.0 | |
| 5.9 | 9.5 | 0.0 | 7.1 | |
| 2.4 | 0.0 | 0.0 | 0.0 | |
| 2.8 | 2.5 | 11.3 | 2.2 | |
| 5.2 | 2.5 | 11.3 | 2.2 | |
| 6.3 | 10.9 | 10.0 | 4.9 | |
| 1,143 | 1,169 | 1,061 | 953 | |
Current assets | ||||
| 1,013 | 1,094 | 1,083 | 819 | |
| 63.8 | 54.8 | 87.5 | 154 | |
| 8.7 | 8.9 | 6.0 | 104 | |
| 27.5 | 30.1 | 27.5 | 3.4 | |
| 0.0 | 0.1 | 0.1 | 0.0 | |
| 1.0 | 0.8 | 1.2 | 0.5 | |
| 101 | 94.6 | 122 | 262 | |
| 62.2 | 35.8 | 41.2 | 44.0 | |
| 1,179 | 1,229 | 1,252 | 1,125 | |
| 2,322 | 2,398 | 2,313 | 2,077 | |
Equity | ||||
| 66.4 | 66.4 | 66.4 | 66.4 | |
| 960 | 945 | 945 | 922 | |
| 1,027 | 1,012 | 1,011 | 989 | |
| 1,027 | 1,012 | 1,011 | 989 | |
Liabilities | ||||
| 207 | 236 | 177 | 169 | |
| 3.7 | 5.4 | 6.6 | 4.8 | |
| 211 | 242 | 184 | 173 | |
| 23.5 | 22.8 | 23.2 | 21.3 | |
| 48.9 | 39.7 | 42.5 | 34.9 | |
| 0.1 | 0.2 | 0.1 | 0.1 | |
| 283 | 304 | 249 | 230 | |
| 847 | 916 | 870 | 635 | |
| 115 | 111 | 137 | 164 | |
| 30.1 | 34.3 | 22.1 | 37.0 | |
| 992 | 1,061 | 1,029 | 835 | |
| 3.7 | 3.8 | 3.8 | 3.5 | |
| — | 0.0 | — | 0.9 | |
| 16.2 | 16.9 | 19.0 | 19.1 | |
| 1,012 | 1,082 | 1,052 | 859 | |
| 1,295 | 1,386 | 1,301 | 1,089 | |
| 2,322 | 2,398 | 2,313 | 2,077 | |
Assets — additional as-filed lines | ||||
| 2.7 | 4.3 | 5.6 | — | |
Trade payables — MSME split | ||||
| 15.4 | 5.1 | — | — | |
| 99.6 | 105 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 902.2 | 1,027.0 | 1,066.6 | 1,124.7 | 1,124.7 | |
| + Capital Work-in-Progress | 36.2 | 13.0 | 78.9 | 1.0 | 1.0 | |
| + Goodwill | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Other Intangibles | 7.1 | 0.0 | 9.5 | 5.9 | 5.9 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 2.4 | 2.4 | |
| + Other Non-current Financial Assets | 2.2 | 11.3 | 2.5 | 2.8 | 2.8 | |
| Non-current Financial Assets | 2.2 | 11.3 | 2.5 | 5.2 | 5.2 | |
| + Other Non-current Assets | 4.9 | 10.0 | 10.9 | 6.3 | 6.3 | |
| Total Non-current Assets | 952.6 | 1,061.3 | 1,168.5 | 1,143.1 | 1,143.1 | |
| Current Assets | ||||||
| + Inventories | 819.3 | 1,082.6 | 1,094.3 | 1,013.2 | 1,013.2 | |
| + Trade Receivables | 153.7 | 87.5 | 54.8 | 63.8 | 63.8 | |
| + Cash & Cash Equivalents | 104.1 | 6.0 | 8.9 | 8.7 | 8.7 | |
| + Other Bank Balances | 3.4 | 27.5 | 30.1 | 27.5 | 27.5 | |
| + Short-term Loans | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.5 | 1.2 | 0.8 | 1.0 | 1.0 | |
| Current Financial Assets | 261.6 | 122.2 | 94.6 | 101.0 | 101.0 | |
| + Other Current Assets | 44.0 | 41.2 | 35.8 | 62.2 | 62.2 | |
| Total Current Assets | 1,124.9 | 1,251.6 | 1,229.0 | 1,179.0 | 1,179.0 | |
| Total Assets | 2,077.5 | 2,312.8 | 2,397.5 | 2,322.1 | 2,322.1 | |
| Equity | ||||||
| + Equity Share Capital | 66.4 | 66.4 | 66.4 | 66.4 | 66.4 | |
| + Other Equity / Reserves | 922.3 | 945.1 | 945.4 | 960.3 | 960.3 | |
| Equity — Owners of Parent | 988.7 | 1,011.5 | 1,011.7 | 1,026.6 | 1,026.6 | |
| Total Equity | 988.7 | 1,011.5 | 1,011.7 | 1,026.6 | 1,026.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 168.7 | 177.0 | 236.3 | 207.0 | 207.0 | |
| + Other Non-current Financial Liab | 4.8 | 6.6 | 5.4 | 3.7 | 3.7 | |
| Non-current Financial Liabilities | 173.5 | 183.6 | 241.7 | 210.7 | 210.7 | |
| + Provisions — Non-current | 21.3 | 23.2 | 22.8 | 23.5 | 23.5 | |
| + Deferred Tax Liabilities | 34.9 | 42.5 | 39.7 | 48.9 | 48.9 | |
| + Other Non-current Liabilities | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | |
| Non-current Liabilities | 229.8 | 249.3 | 304.3 | 283.3 | 283.3 | |
| + Borrowings — Current | 634.6 | 869.9 | 916.0 | 847.2 | 847.2 | |
| + Trade Payables | 163.9 | 137.2 | 110.6 | 115.1 | 115.1 | |
| + Other Current Financial Liab | 37.0 | 22.1 | 34.3 | 30.1 | 30.1 | |
| Current Financial Liabilities | 835.5 | 1,029.2 | 1,060.9 | 992.3 | 992.3 | |
| + Provisions — Current | 3.5 | 3.8 | 3.8 | 3.7 | 3.7 | |
| + Current Tax Liabilities | 0.9 | — | 0.0 | — | — | |
| + Other Current Liabilities | 19.1 | 19.0 | 16.9 | 16.2 | 16.2 | |
| Current Liabilities | 859.0 | 1,052.0 | 1,081.5 | 1,012.2 | 1,012.2 | |
| Total Liabilities | 1,088.7 | 1,301.3 | 1,385.8 | 1,295.5 | 1,295.5 | |
| Total Equity & Liabilities | 2,077.5 | 2,312.8 | 2,397.5 | 2,322.1 | 2,322.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 5.6 | 4.3 | 2.7 | 2.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 5.1 | 15.4 | 15.4 | |
| + Dues to Other Creditors — Current | — | — | 105.4 | 99.6 | 99.6 | |