In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1,027.0 | 1,066.6 | 1,124.7 | 1,124.7 | |
| + Capital Work-in-Progress | 13.0 | 78.9 | 1.0 | 1.0 | |
| + Goodwill | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Other Intangibles | 0.0 | 9.5 | 5.9 | 5.9 | |
| + Non-current Investments | 0.0 | 0.0 | 2.4 | 2.4 | |
| + Other Non-current Financial Assets | 11.3 | 2.5 | 2.8 | 2.8 | |
| Non-current Financial Assets | 11.3 | 2.5 | 5.2 | 5.2 | |
| + Other Non-current Assets | 10.0 | 10.9 | 6.3 | 6.3 | |
| Total Non-current Assets | 1,061.3 | 1,168.5 | 1,143.1 | 1,143.1 | |
| Current Assets | |||||
| + Inventories | 1,082.6 | 1,094.3 | 1,013.2 | 1,013.2 | |
| + Trade Receivables | 87.5 | 54.8 | 63.8 | 63.8 | |
| + Cash & Cash Equivalents | 6.0 | 8.9 | 8.7 | 8.7 | |
| + Other Bank Balances | 27.5 | 30.1 | 27.5 | 27.5 | |
| + Short-term Loans | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 1.2 | 0.8 | 1.0 | 1.0 | |
| Current Financial Assets | 122.2 | 94.6 | 101.0 | 101.0 | |
| + Other Current Assets | 41.2 | 35.8 | 62.2 | 62.2 | |
| Total Current Assets | 1,251.6 | 1,229.0 | 1,179.0 | 1,179.0 | |
| Total Assets | 2,312.8 | 2,397.5 | 2,322.1 | 2,322.1 | |
| Equity | |||||
| + Equity Share Capital | 66.4 | 66.4 | 66.4 | 66.4 | |
| + Other Equity / Reserves | 945.1 | 945.4 | 960.3 | 960.3 | |
| Equity — Owners of Parent | 1,011.5 | 1,011.7 | 1,026.6 | 1,026.6 | |
| Total Equity | 1,011.5 | 1,011.7 | 1,026.6 | 1,026.6 | |
| Liabilities | |||||
| + Borrowings — Non-current | 177.0 | 236.3 | 207.0 | 207.0 | |
| + Other Non-current Financial Liab | 6.6 | 5.4 | 3.7 | 3.7 | |
| Non-current Financial Liabilities | 183.6 | 241.7 | 210.7 | 210.7 | |
| + Provisions — Non-current | 23.2 | 22.8 | 23.5 | 23.5 | |
| + Deferred Tax Liabilities | 42.5 | 39.7 | 48.9 | 48.9 | |
| + Other Non-current Liabilities | 0.1 | 0.2 | 0.1 | 0.1 | |
| Non-current Liabilities | 249.3 | 304.3 | 283.3 | 283.3 | |
| + Borrowings — Current | 869.9 | 916.0 | 847.2 | 847.2 | |
| + Trade Payables | 137.2 | 110.6 | 115.1 | 115.1 | |
| + Other Current Financial Liab | 22.1 | 34.3 | 30.1 | 30.1 | |
| Current Financial Liabilities | 1,029.2 | 1,060.9 | 992.3 | 992.3 | |
| + Provisions — Current | 3.8 | 3.8 | 3.7 | 3.7 | |
| + Other Current Liabilities | 19.0 | 16.9 | 16.2 | 16.2 | |
| Current Liabilities | 1,052.0 | 1,081.5 | 1,012.2 | 1,012.2 | |
| Total Liabilities | 1,301.3 | 1,385.8 | 1,295.5 | 1,295.5 | |
| Total Equity & Liabilities | 2,312.8 | 2,397.5 | 2,322.1 | 2,322.1 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 5.6 | 4.3 | 2.7 | 2.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 5.1 | 15.4 | 15.4 | |
| + Dues to Other Creditors — Current | — | 105.4 | 99.6 | 99.6 | |