In ₹ Crore except Per Share Latest Annual	DELTAMAGNT FY26	MALLCOM FY26	DIFFNKG FY26	ADOR FY26	Peer Average
Valuation — at last close
P/E	—	◆ 18.80×	28.69×	27.66×	25.05×
P/B	24.53×	◆ 1.77×	3.58×	4.09×	3.15× +679%
EV/EBITDA	21.95×	◆ 11.16×	24.17×	17.69×	17.67× +24%
Market Cap	₹56.4 Cr	₹565 Cr	₹1,449 Cr	₹2,267 Cr	₹1,427 Cr -96%
Growth
Revenue CAGR 3Y	-8.07%	◆ 9.54%	—	—	9.54% -185%
Revenue CAGR 5Y	-9.86%	—	—	◆ 20.56%	20.56% -148%
Net Income CAGR 3Y	—	-6.65%	—	—	-6.65%
Revenue YoY (latest Q)	33.24%	-10.57%	◆ 36.50%	22.64%	16.19% +105%
Net Income YoY (latest Q)	◆ 85.77%	-33.36%	35.98%	7.72%	3.45% +2388%
Profitability
EBITDA Margin	7.00%	11.20%	◆ 14.05%	10.64%	11.96% -41%
Net Income Margin	-20.06%	5.57%	◆ 12.40%	7.19%	8.39% -339%
Return on Common Equity	-146.78%	9.74%	13.03%	◆ 15.45%	12.74% -1252%
Return on Capital Employed	9.25%	15.20%	12.77%	◆ 18.53%	15.50% -40%
Return on Assets	-18.25%	5.98%	10.56%	◆ 10.75%	9.10% -301%
Credit & Quality
Total Debt/Equity	16.97×	0.38×	0.07×	◆ 0.00×	0.15× +11213%
Interest Coverage	1.99×	5.87×	23.43×	◆ 46.27×	25.19× -92%
Scale — latest FY
Revenue / Total Income	₹61.9 Cr	₹540 Cr	₹407 Cr	₹1,140 Cr	₹695 Cr -91%
Net Income	−₹12.4 Cr	₹30 Cr	₹50.4 Cr	₹82 Cr	₹54.1 Cr -123%
Total Assets	₹68.5 Cr	₹512 Cr	₹510 Cr	₹832 Cr	₹618 Cr -89%
EPS	₹-11.44	₹48.15	₹13.5	₹47.11	₹36.25 -132%
Book Value per Share	₹2.12	₹510.21	₹108.23	₹318.65	₹312.36 -99%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.