| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 35.9 | 30.9 | 47.0 | 49.8 | ||
| 0.0 | 0.1 | 0.5 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.4 | — | — | — | ||
| 1.6 | 1.7 | 1.6 | 3.7 | ||
| 1.6 | 1.7 | 1.6 | 3.7 | ||
| 0.1 | 0.5 | 0.2 | 0.2 | ||
| 38.0 | 33.3 | 49.2 | 53.7 | ||
Current assets | |||||
| 8.1 | 11.4 | 16.0 | 18.0 | ||
| 0.0 | 0.2 | 2.0 | 5.7 | ||
| 12.3 | 14.8 | 19.1 | 20.8 | ||
| 0.5 | 0.2 | 0.4 | 0.5 | ||
| 0.0 | 0.1 | 0.8 | 0.8 | ||
| 0.2 | 0.5 | 0.0 | 0.0 | ||
| 2.9 | 2.6 | 2.5 | 0.2 | ||
| 16.0 | 18.4 | 24.7 | 27.9 | ||
| 2.2 | 3.1 | 3.7 | 4.1 | ||
| 26.3 | 32.9 | 44.5 | 50.1 | ||
| 2.9 | — | — | — | ||
| 68.5 | 67.6 | 95.2 | 105 | ||
Equity | |||||
| 10.9 | 10.9 | 10.9 | 10.9 | ||
| −8.5 | 3.8 | 16.0 | 26.7 | ||
| 2.3 | 14.6 | 26.9 | 37.5 | ||
| 2.3 | 14.6 | 26.9 | 37.5 | ||
Liabilities | |||||
| 4.6 | 2.0 | 3.5 | 5.7 | ||
| 0.8 | 0.2 | 0.3 | 0.1 | ||
| 5.4 | 2.1 | 3.8 | 5.8 | ||
| 2.7 | 3.1 | 3.0 | 2.5 | ||
| — | 0.2 | 2.2 | 2.2 | ||
| — | 0.3 | — | — | ||
| 8.1 | 5.8 | 9.0 | 10.5 | ||
| 34.5 | 25.7 | 36.0 | 34.4 | ||
| 8.3 | 10.6 | 13.5 | 13.4 | ||
| 10.2 | 7.7 | 7.1 | 6.9 | ||
| 53.0 | 44.0 | 56.6 | 54.6 | ||
| 1.2 | 1.4 | 1.4 | 1.6 | ||
| 0.8 | 1.7 | 1.2 | 1.1 | ||
| 55.0 | 47.1 | 59.3 | 57.3 | ||
| 3.0 | — | — | — | ||
| 66.1 | 53.0 | 68.3 | 67.8 | ||
| 68.5 | 67.6 | 95.2 | 105 | ||
Trade payables — MSME split | |||||
| 0.9 | 3.1 | — | — | ||
| 7.4 | 7.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 49.8 | 47.0 | 30.9 | 35.9 | 35.9 | |
| + Capital Work-in-Progress | 0.0 | 0.5 | 0.1 | 0.0 | 0.0 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Intangibles under Development | — | — | — | 0.4 | 0.4 | |
| + Other Non-current Financial Assets | 3.7 | 1.6 | 1.7 | 1.6 | 1.6 | |
| Non-current Financial Assets | 3.7 | 1.6 | 1.7 | 1.6 | 1.6 | |
| + Other Non-current Assets | 0.2 | 0.2 | 0.5 | 0.1 | 0.1 | |
| Total Non-current Assets | 53.7 | 49.2 | 33.3 | 38.0 | 38.0 | |
| Current Assets | ||||||
| + Inventories | 18.0 | 16.0 | 11.4 | 8.1 | 8.1 | |
| + Current Investments | 5.7 | 2.0 | 0.2 | 0.0 | 0.0 | |
| + Trade Receivables | 20.8 | 19.1 | 14.8 | 12.3 | 12.3 | |
| + Cash & Cash Equivalents | 0.5 | 0.4 | 0.2 | 0.5 | 0.5 | |
| + Other Bank Balances | 0.8 | 0.8 | 0.1 | 0.0 | 0.0 | |
| + Short-term Loans | 0.0 | 0.0 | 0.5 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 0.2 | 2.5 | 2.6 | 2.9 | 2.9 | |
| Current Financial Assets | 27.9 | 24.7 | 18.4 | 16.0 | 16.0 | |
| + Other Current Assets | 4.1 | 3.7 | 3.1 | 2.2 | 2.2 | |
| Total Current Assets | 50.1 | 44.5 | 32.9 | 26.3 | 26.3 | |
| + Assets Held for Sale | — | — | — | 2.9 | 2.9 | |
| Total Assets | 105.3 | 95.2 | 67.6 | 68.5 | 68.5 | |
| Equity | ||||||
| + Equity Share Capital | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | |
| + Other Equity / Reserves | 26.7 | 16.0 | 3.8 | -8.5 | -8.5 | |
| Equity — Owners of Parent | 37.5 | 26.9 | 14.6 | 2.3 | 2.3 | |
| Total Equity | 37.5 | 26.9 | 14.6 | 2.3 | 2.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 5.7 | 3.5 | 2.0 | 4.6 | 4.6 | |
| + Other Non-current Financial Liab | 0.1 | 0.3 | 0.2 | 0.8 | 0.8 | |
| Non-current Financial Liabilities | 5.8 | 3.8 | 2.1 | 5.4 | 5.4 | |
| + Provisions — Non-current | 2.5 | 3.0 | 3.1 | 2.7 | 2.7 | |
| + Deferred Tax Liabilities | 2.2 | 2.2 | 0.2 | — | — | |
| + Other Non-current Liabilities | — | — | 0.3 | — | — | |
| Non-current Liabilities | 10.5 | 9.0 | 5.8 | 8.1 | 8.1 | |
| + Borrowings — Current | 34.4 | 36.0 | 25.7 | 34.5 | 34.5 | |
| + Trade Payables | 13.4 | 13.5 | 10.6 | 8.3 | 8.3 | |
| + Other Current Financial Liab | 6.9 | 7.1 | 7.7 | 10.2 | 10.2 | |
| Current Financial Liabilities | 54.6 | 56.6 | 44.0 | 53.0 | 53.0 | |
| + Provisions — Current | 1.6 | 1.4 | 1.4 | 1.2 | 1.2 | |
| + Other Current Liabilities | 1.1 | 1.2 | 1.7 | 0.8 | 0.8 | |
| Current Liabilities | 57.3 | 59.3 | 47.1 | 55.0 | 55.0 | |
| + Liabilities Held for Sale | — | — | — | 3.0 | 3.0 | |
| Total Liabilities | 67.8 | 68.3 | 53.0 | 66.1 | 66.1 | |
| Total Equity & Liabilities | 105.3 | 95.2 | 67.6 | 68.5 | 68.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.1 | 0.9 | 0.9 | |
| + Dues to Other Creditors — Current | — | — | 7.6 | 7.4 | 7.4 | |