| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 20,138 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 320 | 438 | 687 | 357 | 415 | ||
| 45.4 | 32.5 | 36.0 | 26.1 | 0.0 | ||
| 1,528 | 1,528 | 1,171 | 217 | 54.5 | ||
| 21,391 | — | — | — | — | ||
| 1,208 | 1,090 | 483 | −140 | −360 | ||
| ₹1,568.27 | — | — | — | — | ||
| 8,049 | 7,397 | 6,595 | 5,040 | 4,144 | ||
| 19.0% | 20.7% | 17.7% | 4.3% | 1.3% | ||
| 0.07× | — | — | — | — | ||
| 2.19× | — | — | — | — | ||
| 12.20× | — | — | — | — | ||
| 14.27× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 9,749 | 7,887 | 8,282 | 7,682 | 7,972 | ||
| 1,754 | 981 | 1,092 | 1,123 | 1,289 | ||
| 1,499 | 756 | 896 | 958 | 1,123 | ||
| — | 539 | 625 | 878 | 650 | ||
| −659 | −659 | −512 | 106 | 289 | ||
| — | −672 | −518 | 104 | 283 | ||
| — | 1,198 | 1,136 | 772 | 361 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 20,138.1 | |
| - Cash, Equiv & ST Investments | 414.5 | 357.1 | 687.3 | 438.3 | 320.1 | |
| + Minority Interest | 0.0 | 26.1 | 36.0 | 32.5 | 45.4 | |
| + Total Debt | 54.5 | 217.0 | 1,170.5 | 1,527.8 | 1,527.8 | |
| Enterprise Value | — | — | — | — | 21,391.2 | |
| Net Debt (memo) | -360.0 | -140.2 | 483.2 | 1,089.6 | 1,207.7 | |
| EV per Share | — | — | — | — | 1,568.27 | |
| Total Capital | 4,144.4 | 5,039.6 | 6,595.2 | 7,397.1 | 8,048.9 | |
| Total Debt/Total Capital | 1.31 | 4.30 | 17.75 | 20.65 | 18.98 | |
| Total Debt/EV | — | — | — | — | 0.07 | |
| EV/Sales | — | — | — | — | 2.19 | |
| EV/EBITDA | — | — | — | — | 12.20 | |
| EV/EBIT | — | — | — | — | 14.27 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 7,972.1 | 7,681.8 | 8,281.9 | 7,887.1 | 9,749.3 | |
| EBITDA | 1,289.4 | 1,123.3 | 1,091.8 | 980.7 | 1,753.9 | |
| EBIT | 1,123.1 | 957.6 | 896.4 | 756.1 | 1,498.8 | |
| Operating Cash Flow | 649.9 | 878.0 | 624.7 | 539.0 | — | |
| Free Cash Flow | 289.1 | 106.3 | -511.6 | -659.4 | -659.4 | |
| FCFF (free cash flow to the firm) | 283.1 | 103.7 | -517.9 | -672.1 | — | |
| Capital Expenditure | 360.9 | 771.7 | 1,136.3 | 1,198.4 | — | |