| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 9,749 | 7,887 | 8,282 | 7,682 | 7,972 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 45.7 | 59.9 | 83.9 | 76.1 | 47.6 | ||
| 9,795 | 7,947 | 8,366 | 7,758 | 8,020 | ||
Expenses | ||||||
| 6,167 | 5,324 | 5,681 | 5,056 | 5,395 | ||
| 309 | 274 | 132 | 77.0 | 144 | ||
| −38.2 | −55.3 | −24.9 | 103 | −191 | ||
| 463 | 423 | 392 | 351 | 318 | ||
| 82.0 | 46.0 | 27.5 | 11.8 | 24.8 | ||
| 255 | 225 | 195 | 166 | 166 | ||
| 1,095 | 940 | 1,010 | 971 | 1,017 | ||
| 8,332 | 7,177 | 7,413 | 6,736 | 6,874 | ||
| 1,754 | 981 | 1,092 | 1,123 | 1,289 | ||
| 1,499 | 756 | 896 | 958 | 1,123 | ||
Profit | ||||||
| 1,462 | 770 | 953 | 1,022 | 1,146 | ||
| −12.8 | −12.8 | 0.0 | 79.8 | 0.0 | ||
| 1,450 | 757 | 953 | 1,102 | 1,146 | ||
| 385 | 191 | 228 | 273 | 259 | ||
| 2.5 | 15.7 | 27.1 | 17.7 | 35.3 | ||
| 387 | 206 | 255 | 291 | 294 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 1,062 | 551 | 697 | 811 | 852 | ||
| 1,062 | 551 | 697 | 811 | 852 | ||
| −2.7 | −3.8 | −3.3 | −2.0 | −5.0 | ||
| 1,060 | 547 | 694 | 809 | 847 | ||
| 1,062 | 551 | 697 | 809 | 852 | ||
| 0.1 | 0.1 | 0.1 | −0.0 | 0.0 | ||
Per share | ||||||
| ₹77.89 | ₹40.36 | ₹51.12 | ₹59.45 | ₹62.47 | ||
| ₹77.89 | ₹40.36 | ₹51.12 | ₹59.45 | ₹62.47 | ||
Other comprehensive income — detail | ||||||
| −2.7 | −3.8 | −3.3 | — | — | ||
| 8.4 | 4.9 | −3.3 | −2.6 | −6.7 | ||
| 2.1 | 1.2 | −0.9 | — | — | ||
| — | — | — | −0.7 | −1.7 | ||
| −9.0 | −7.5 | −0.9 | — | — | ||
| 1,064 | 550 | 694 | 809 | 847 | ||
| −4.3 | −3.5 | −0.3 | −0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹77.89 | ₹40.36 | ₹51.12 | ₹59.45 | ₹62.47 | ||
| ₹77.89 | ₹40.36 | ₹51.12 | ₹59.45 | ₹62.47 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 3,312 | 2,344 | 2,494 | 2,446 | 2,625 | ||
| 34.0% | 29.7% | 30.1% | 31.8% | 32.9% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,462 | 770 | 953 | 1,022 | 1,146 | ||
| −12.8 | −12.8 | 0.0 | 79.8 | 0.0 | ||
| 1,072 | 560 | 697 | 752 | 852 | ||
| ₹78.58 | ₹41.04 | ₹51.12 | ₹55.14 | ₹62.47 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 7,972.1 | 7,681.8 | 8,281.9 | 7,887.1 | 9,749.3 | |
| Other Income | 47.6 | 76.1 | 83.9 | 59.9 | 45.7 | |
| Total Income | 8,019.6 | 7,757.9 | 8,365.8 | 7,946.9 | 9,794.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 5,394.6 | 5,056.1 | 5,681.2 | 5,324.5 | 6,167.1 | |
| + Purchases of Stock-in-Trade | 144.1 | 77.0 | 131.6 | 273.7 | 308.8 | |
| + Changes in Inventories | -191.1 | 103.0 | -24.9 | -55.3 | -38.2 | |
| + Employee Benefit Expense | 318.3 | 351.1 | 392.2 | 423.2 | 462.9 | |
| + Finance Costs | 24.8 | 11.8 | 27.5 | 46.0 | 82.0 | |
| + Depreciation & Amortisation | 166.3 | 165.7 | 195.4 | 224.6 | 255.1 | |
| + Other Expenses | 1,016.9 | 971.4 | 1,010.1 | 940.3 | 1,094.7 | |
| Total Expenses | 6,873.8 | 6,736.0 | 7,413.0 | 7,177.0 | 8,332.4 | |
| EBITDA | 1,289.4 | 1,123.3 | 1,091.8 | 980.7 | 1,753.9 | |
| EBIT | 1,123.1 | 957.6 | 896.4 | 756.1 | 1,498.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,145.9 | 1,021.9 | 952.8 | 769.9 | 1,462.5 | |
| + Exceptional Items | 0.0 | 79.8 | 0.0 | -12.8 | -12.8 | |
| Pretax Income | 1,145.9 | 1,101.7 | 952.8 | 757.1 | 1,449.7 | |
| + Current Tax | 258.6 | 273.1 | 228.3 | 190.7 | 384.9 | |
| + Deferred Tax | 35.3 | 17.7 | 27.1 | 15.7 | 2.5 | |
| Tax Expense | 293.9 | 290.8 | 255.4 | 206.4 | 387.3 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | 852.0 | 810.9 | 697.4 | 550.7 | 1,062.3 | |
| + Net Income — Continuing Ops | 852.0 | 810.9 | 697.4 | 550.7 | 1,062.3 | |
| + Other Comprehensive Income | -5.0 | -2.0 | -3.3 | -3.8 | -2.7 | |
| Total Comprehensive Income | 847.0 | 808.9 | 694.1 | 546.9 | 1,059.6 | |
| Net Income to Common | 852.0 | 809.0 | 697.2 | 550.5 | 1,062.2 | |
| Minority Interest | 0.0 | -0.0 | 0.1 | 0.1 | 0.1 | |
| Per Share | ||||||
| Basic EPS | 62.47 | 59.45 | 51.12 | 40.36 | 77.89 | |
| Diluted EPS | 62.47 | 59.45 | 51.12 | 40.36 | 77.89 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -3.3 | -3.8 | -2.7 | |
| + Items NOT to be Reclassified to P&L | -6.7 | -2.6 | -3.3 | 4.9 | 8.4 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.9 | 1.2 | 2.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | -1.7 | -0.7 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | -0.9 | -7.5 | -9.0 | |
| Comprehensive Income — Owners of Parent | 847.0 | 809.0 | 694.4 | 550.5 | 1,063.9 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | -0.0 | -0.3 | -3.5 | -4.3 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 62.47 | 59.45 | 51.12 | 40.36 | 77.89 | |
| Diluted EPS — Continuing Operations | 62.47 | 59.45 | 51.12 | 40.36 | 77.89 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,624.6 | 2,445.7 | 2,494.0 | 2,344.2 | 3,311.6 | |
| Gross Margin % | 32.92 | 31.84 | 30.11 | 29.72 | 33.97 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,145.9 | 1,021.9 | 952.8 | 769.9 | 1,462.5 | |
| − Exceptional Items (reconciliation) | 0.0 | 79.8 | 0.0 | -12.8 | -12.8 | |
| Net Income Adj (tax-effected) | 852.0 | 752.2 | 697.4 | 560.0 | 1,071.7 | |
| EPS Adj | 62.47 | 55.14 | 51.12 | 41.04 | 78.58 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 27.3 | 27.3 | 27.3 | 27.3 | 27.3 | |