| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,436 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 156 | 156 | 168 | 168 | 67.5 | ||
| 113 | 113 | 95.3 | 84.0 | — | ||
| 203 | 203 | 205 | 159 | 69.9 | ||
| 4,596 | — | — | — | — | ||
| 46.8 | 46.8 | 37.0 | −9.1 | 2.4 | ||
| ₹718.18 | — | — | — | — | ||
| 2,315 | 2,315 | 2,120 | 1,686 | 1,449 | ||
| 8.8% | 8.8% | 9.7% | 9.4% | 4.8% | ||
| 0.04× | — | — | — | — | ||
| 4.74× | — | — | — | — | ||
| 12.04× | — | — | — | — | ||
| 14.37× | — | — | — | — | ||
| 136.64× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 970 | 891 | 576 | 427 | 341 | ||
| 382 | 355 | 231 | 159 | 131 | ||
| 320 | 296 | 190 | 125 | 101 | ||
| — | 270 | 210 | 180 | 88.1 | ||
| 33.6 | 33.6 | −0.1 | −35.9 | −25.3 | ||
| — | 33.6 | −0.1 | −37.4 | −26.3 | ||
| — | 236 | 210 | 216 | 113 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,436.5 | |
| - Cash, Equiv & ST Investments | 67.5 | 167.6 | 168.4 | 156.2 | 156.2 | |
| + Minority Interest | — | 84.0 | 95.3 | 113.1 | 113.1 | |
| + Total Debt | 69.9 | 158.5 | 205.4 | 203.0 | 203.0 | |
| Enterprise Value | — | — | — | — | 4,596.4 | |
| Net Debt (memo) | 2.4 | -9.1 | 37.0 | 46.8 | 46.8 | |
| EV per Share | — | — | — | — | 718.18 | |
| Total Capital | 1,449.3 | 1,685.8 | 2,120.3 | 2,315.3 | 2,315.3 | |
| Total Debt/Total Capital | 4.82 | 9.40 | 9.69 | 8.77 | 8.77 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 4.74 | |
| EV/EBITDA | — | — | — | — | 12.04 | |
| EV/EBIT | — | — | — | — | 14.37 | |
| EV/Free Cash Flow | — | — | — | — | 136.64 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 341.3 | 427.0 | 576.1 | 890.7 | 970.1 | |
| EBITDA | 130.5 | 159.4 | 231.5 | 355.3 | 381.8 | |
| EBIT | 100.9 | 125.0 | 190.3 | 296.0 | 319.8 | |
| Operating Cash Flow | 88.1 | 180.4 | 209.9 | 270.1 | — | |
| Free Cash Flow | -25.3 | -35.9 | -0.1 | 33.6 | 33.6 | |
| FCFF (free cash flow to the firm) | -26.3 | -37.4 | -0.1 | 33.6 | — | |
| Capital Expenditure | 113.4 | 216.3 | 210.0 | 236.5 | — | |