| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,087 | 696 | 593 | 622 | ||
| 55.8 | 258 | 220 | 19.8 | ||
| 385 | 385 | 386 | 385 | ||
| 1.0 | 1.2 | 1.1 | 1.1 | ||
| 135 | 90.6 | 0.0 | 0.0 | ||
| 45.5 | 0.2 | 1.2 | 2.5 | ||
| 181 | 92.1 | 2.3 | 3.6 | ||
| 19.2 | 6.8 | 5.3 | — | ||
| 25.2 | 45.1 | 32.4 | 44.5 | ||
| 1,754 | 1,483 | 1,239 | 1,075 | ||
Current assets | |||||
| 94.3 | 59.7 | 49.4 | 45.7 | ||
| 141 | 151 | 141 | 47.2 | ||
| 480 | 589 | 277 | 252 | ||
| 15.4 | 17.3 | 27.0 | 20.3 | ||
| 37.4 | 34.0 | 28.5 | 22.5 | ||
| 0.2 | 0.1 | 74.2 | 0.0 | ||
| 23.3 | 9.3 | 4.0 | 7.7 | ||
| 697 | 800 | 551 | 350 | ||
| 34.5 | 47.7 | 72.3 | 116 | ||
| 841 | 909 | 673 | 512 | ||
| 0.4 | 0.4 | — | — | ||
| 2,595 | 2,393 | 1,911 | 1,587 | ||
Equity | |||||
| 32.0 | 32.0 | 32.0 | 32.2 | ||
| 1,967 | 1,788 | 1,411 | 1,347 | ||
| 1,999 | 1,820 | 1,443 | 1,379 | ||
| 113 | 95.3 | 84.0 | — | ||
| 2,112 | 1,915 | 1,527 | 1,379 | ||
Liabilities | |||||
| 109 | 104 | 96.7 | 37.6 | ||
| — | — | 1.2 | — | ||
| 109 | 104 | 97.9 | 37.6 | ||
| 0.3 | 0.0 | 0.0 | 0.0 | ||
| 60.6 | 71.0 | 65.6 | 60.8 | ||
| 170 | 175 | 163 | 98.4 | ||
| 94.1 | 101 | 61.8 | 32.2 | ||
| 93.2 | 71.8 | 41.0 | 55.5 | ||
| 11.1 | 11.0 | 10.5 | 6.6 | ||
| 198 | 184 | 113 | 94.3 | ||
| 14.6 | 0.0 | 0.0 | 0.0 | ||
| 0.3 | 16.6 | 3.7 | 5.4 | ||
| 99.6 | 102 | 104 | 9.6 | ||
| 313 | 302 | 221 | 109 | ||
| 483 | 478 | 384 | 208 | ||
| 2,595 | 2,393 | 1,911 | 1,587 | ||
Assets — additional as-filed lines | |||||
| 14.9 | 1.5 | — | — | ||
Trade payables — MSME split | |||||
| 6.5 | 6.1 | — | — | ||
| 86.7 | 65.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 622.2 | 592.8 | 695.8 | 1,087.0 | 1,087.0 | |
| + Capital Work-in-Progress | 19.8 | 219.9 | 258.2 | 55.8 | 55.8 | |
| + Other Intangibles | 385.0 | 386.0 | 384.9 | 385.0 | 385.0 | |
| + Non-current Investments | 1.1 | 1.1 | 1.2 | 1.0 | 1.0 | |
| + Long-term Loans | 0.0 | 0.0 | 90.6 | 134.8 | 134.8 | |
| + Other Non-current Financial Assets | 2.5 | 1.2 | 0.2 | 45.5 | 45.5 | |
| Non-current Financial Assets | 3.6 | 2.3 | 92.1 | 181.3 | 181.3 | |
| + Deferred Tax Assets | — | 5.3 | 6.8 | 19.2 | 19.2 | |
| + Other Non-current Assets | 44.5 | 32.4 | 45.1 | 25.2 | 25.2 | |
| Total Non-current Assets | 1,075.1 | 1,238.7 | 1,483.0 | 1,753.6 | 1,753.6 | |
| Current Assets | ||||||
| + Inventories | 45.7 | 49.4 | 59.7 | 94.3 | 94.3 | |
| + Current Investments | 47.2 | 140.6 | 151.1 | 140.8 | 140.8 | |
| + Trade Receivables | 252.3 | 276.7 | 588.7 | 480.1 | 480.1 | |
| + Cash & Cash Equivalents | 20.3 | 27.0 | 17.3 | 15.4 | 15.4 | |
| + Other Bank Balances | 22.5 | 28.5 | 34.0 | 37.4 | 37.4 | |
| + Short-term Loans | 0.0 | 74.2 | 0.1 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 7.7 | 4.0 | 9.3 | 23.3 | 23.3 | |
| Current Financial Assets | 350.0 | 551.0 | 800.5 | 697.3 | 697.3 | |
| + Other Current Assets | 116.3 | 72.3 | 47.7 | 34.5 | 34.5 | |
| Total Current Assets | 512.0 | 672.7 | 909.3 | 841.0 | 841.0 | |
| + Assets Held for Sale | — | — | 0.4 | 0.4 | 0.4 | |
| Total Assets | 1,587.1 | 1,911.4 | 2,392.7 | 2,595.0 | 2,595.0 | |
| Equity | ||||||
| + Equity Share Capital | 32.2 | 32.0 | 32.0 | 32.0 | 32.0 | |
| + Other Equity / Reserves | 1,347.3 | 1,411.3 | 1,787.6 | 1,967.2 | 1,967.2 | |
| Equity — Owners of Parent | 1,379.5 | 1,443.3 | 1,819.6 | 1,999.2 | 1,999.2 | |
| + Minority Interest | — | 84.0 | 95.3 | 113.1 | 113.1 | |
| Total Equity | 1,379.5 | 1,527.3 | 1,914.9 | 2,112.3 | 2,112.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 37.6 | 96.7 | 104.3 | 108.9 | 108.9 | |
| + Other Non-current Financial Liab | — | 1.2 | — | — | — | |
| Non-current Financial Liabilities | 37.6 | 97.9 | 104.3 | 108.9 | 108.9 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | |
| + Deferred Tax Liabilities | 60.8 | 65.6 | 71.0 | 60.6 | 60.6 | |
| Non-current Liabilities | 98.4 | 163.4 | 175.3 | 169.8 | 169.8 | |
| + Borrowings — Current | 32.2 | 61.8 | 101.0 | 94.1 | 94.1 | |
| + Trade Payables | 55.5 | 41.0 | 71.8 | 93.2 | 93.2 | |
| + Other Current Financial Liab | 6.6 | 10.5 | 11.0 | 11.1 | 11.1 | |
| Current Financial Liabilities | 94.3 | 113.4 | 183.8 | 198.4 | 198.4 | |
| + Provisions — Current | 0.0 | 0.0 | 0.0 | 14.6 | 14.6 | |
| + Current Tax Liabilities | 5.4 | 3.7 | 16.6 | 0.3 | 0.3 | |
| + Other Current Liabilities | 9.6 | 103.6 | 102.1 | 99.6 | 99.6 | |
| Current Liabilities | 109.2 | 220.7 | 302.5 | 312.9 | 312.9 | |
| Total Liabilities | 207.6 | 384.1 | 477.8 | 482.7 | 482.7 | |
| Total Equity & Liabilities | 1,587.1 | 1,911.4 | 2,392.7 | 2,595.0 | 2,595.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | — | 1.5 | 14.9 | 14.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 6.1 | 6.5 | 6.5 | |
| + Dues to Other Creditors — Current | — | — | 65.6 | 86.7 | 86.7 | |