In ₹ Crore except Per Share Latest Annual | DENORA FY26 | ORIENTCER FY26 | IFGLEXPOR FY26 | RPEL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 46.95× | ◆ 25.29× | 44.37× | 146.13× | 44.37× +6% | |
| P/B | 3.29× | 1.83× | ◆ 1.31× | 32.76× | 1.83× +79% | |
| EV/EBITDA | 52.63× | 13.67× | ◆ 11.87× | 105.93× | 13.67× +285% | |
| Market Cap | ₹425 Cr | ₹554 Cr | ₹1,538 Cr | ₹8,011 Cr | ₹1,538 Cr -72% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 18.24% | 10.12% | 10.96% | — | 10.54% +73% | |
| Revenue CAGR 5Y | ◆ 19.20% | — | 13.14% | — | 13.14% +46% | |
| Net Income CAGR 3Y | -23.56% | ◆ 15.43% | -24.05% | — | -4.31% -447% | |
| Revenue YoY (latest Q) | -15.96% | 2.23% | 12.85% | ◆ 48.72% | 12.85% -224% | |
| Net Income YoY (latest Q) | 96.65% | ◆ 99.17% | 57.82% | 67.60% | 67.60% +43% | |
| Profitability | ||||||
| EBITDA Margin | 5.49% | 10.61% | 7.18% | ◆ 29.26% | 10.61% -48% | |
| Net Income Margin | 7.45% | 5.42% | 1.83% | ◆ 21.32% | 5.42% +37% | |
| Return on Common Equity | 7.00% | 7.24% | 2.95% | ◆ 22.41% | 7.24% -3% | |
| Return on Capital Employed | 3.58% | 7.36% | 4.51% | ◆ 26.87% | 7.36% -51% | |
| Return on Assets | 5.67% | 5.26% | 2.07% | ◆ 19.30% | 5.26% +8% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.13× | 0.17× | 0.02× | 0.13× -100% | |
| Interest Coverage | — | 4.85× | 3.56× | ◆ 94.72× | 4.85× | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹122 Cr | ₹404 Cr | ₹1,894 Cr | ₹257 Cr | ₹404 Cr -70% | |
| Net Income | ₹9.1 Cr | ₹21.9 Cr | ₹34.7 Cr | ₹54.8 Cr | ₹34.7 Cr -74% | |
| Total Assets | ₹160 Cr | ₹416 Cr | ₹1,673 Cr | ₹284 Cr | ₹416 Cr -62% | |
| EPS | ₹17.06 | ₹1.83 | ₹4.81 | ₹11.94 | ₹4.81 +255% | |
| Book Value per Share | ₹243.65 | ₹25.24 | ₹163 | ₹53.26 | ₹53.26 +357% | |