In ₹ Crore except Per Share Latest Annual	DENORA FY26	ORIENTCER FY26	IFGLEXPOR FY26	RPEL FY26	Peer Average
Valuation — at last close
P/E	40.90×	◆ 21.45×	35.86×	144.07×	67.13× -39%
P/B	2.86×	1.56×	◆ 1.06×	32.30×	11.64× -75%
EV/EBITDA	43.90×	11.67×	◆ 9.69×	104.42×	41.93× +5%
Market Cap	₹370 Cr	₹470 Cr	₹1,243 Cr	₹7,898 Cr	₹3,204 Cr -88%
Growth
Revenue CAGR 3Y	◆ 18.24%	10.12%	10.96%	—	10.54% +73%
Revenue CAGR 5Y	◆ 19.20%	—	13.14%	—	13.14% +46%
Net Income CAGR 3Y	-23.56%	◆ 15.43%	-24.05%	—	-4.31% -447%
Revenue YoY (latest Q)	-15.96%	2.23%	12.85%	◆ 45.97%	20.35% -178%
Net Income YoY (latest Q)	96.65%	◆ 99.17%	57.82%	56.27%	71.09% +36%
Profitability
EBITDA Margin	5.49%	10.61%	7.18%	◆ 29.26%	15.68% -65%
Net Income Margin	7.45%	5.42%	1.83%	◆ 21.32%	9.52% -22%
Return on Common Equity	7.26%	7.47%	3.04%	◆ 25.01%	11.84% -39%
Return on Capital Employed	3.71%	7.40%	4.60%	◆ 29.81%	13.94% -73%
Return on Assets	5.99%	5.25%	2.11%	◆ 21.27%	9.54% -37%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.13×	0.17×	0.02×	0.11× -100%
Interest Coverage	—	4.85×	3.56×	◆ 94.72×	34.38×
Scale — latest FY
Revenue / Total Income	₹122 Cr	₹404 Cr	₹1,894 Cr	₹257 Cr	₹852 Cr -86%
Net Income	₹9.1 Cr	₹21.9 Cr	₹34.7 Cr	₹54.8 Cr	₹37.1 Cr -76%
Total Assets	₹160 Cr	₹416 Cr	₹1,673 Cr	₹284 Cr	₹791 Cr -80%
EPS	₹17.06	₹1.83	₹4.81	₹11.94	₹6.19 +175%
Book Value per Share	₹243.65	₹25.24	₹163	₹53.26	₹80.5 +203%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.