In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 13.0 | 14.2 | 17.6 | 17.6 | |
| + Capital Work-in-Progress | 2.0 | 2.9 | 0.4 | 0.4 | |
| + Other Intangibles | 0.5 | 0.3 | 0.4 | 0.4 | |
| + Non-current Investments | 0.3 | 0.2 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 6.6 | 9.9 | 8.7 | 8.7 | |
| Non-current Financial Assets | 6.8 | 10.1 | 9.0 | 9.0 | |
| + Deferred Tax Assets | 0.8 | 3.5 | 4.1 | 4.1 | |
| + Other Non-current Assets | 2.7 | 2.7 | 7.2 | 7.2 | |
| Total Non-current Assets | 25.7 | 33.7 | 38.8 | 38.8 | |
| Current Assets | |||||
| + Inventories | 27.6 | 31.3 | 30.8 | 30.8 | |
| + Current Investments | 54.2 | 51.6 | 56.7 | 56.7 | |
| + Trade Receivables | 10.2 | 13.4 | 11.8 | 11.8 | |
| + Cash & Cash Equivalents | 5.2 | 8.0 | 17.0 | 17.0 | |
| + Other Bank Balances | 2.7 | 3.1 | 3.5 | 3.5 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.1 | 0.5 | 0.1 | 0.1 | |
| Current Financial Assets | 72.5 | 76.8 | 89.0 | 89.0 | |
| + Other Current Assets | 0.9 | 0.6 | 1.1 | 1.1 | |
| Total Current Assets | 101.0 | 108.7 | 121.0 | 121.0 | |
| Total Assets | 126.7 | 142.3 | 159.8 | 159.8 | |
| Equity | |||||
| + Equity Share Capital | 5.3 | 5.3 | 5.3 | 5.3 | |
| + Other Equity / Reserves | 114.4 | 114.8 | 124.0 | 124.0 | |
| Equity — Owners of Parent | 119.7 | 120.2 | 129.3 | 129.3 | |
| Total Equity | 119.7 | 120.2 | 129.3 | 129.3 | |
| Liabilities | |||||
| + Provisions — Non-current | 0.0 | 0.3 | 0.4 | 0.4 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | — | — | |
| Non-current Liabilities | 0.0 | 0.3 | 0.4 | 0.4 | |
| + Trade Payables | 3.5 | 6.2 | 10.5 | 10.5 | |
| + Other Current Financial Liab | 0.8 | 0.9 | 0.9 | 0.9 | |
| Current Financial Liabilities | 4.4 | 7.1 | 11.4 | 11.4 | |
| + Provisions — Current | 2.2 | 14.2 | 17.6 | 17.6 | |
| + Current Tax Liabilities | 0.2 | — | — | — | |
| + Other Current Liabilities | 0.3 | 0.6 | 1.0 | 1.0 | |
| Current Liabilities | 7.0 | 21.8 | 30.1 | 30.1 | |
| Total Liabilities | 7.0 | 22.2 | 30.5 | 30.5 | |
| Total Equity & Liabilities | 126.7 | 142.3 | 159.8 | 159.8 | |
| Liabilities — additional as-filed lines | |||||
| + Deferred Government Grants — Non-current | — | — | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | 6.2 | 10.5 | 10.5 | |