In ₹ Crore except Per Share 12 Months Ending | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 118.4 | 116.4 | 108.6 | |
| Other Income | 2.9 | 4.9 | 3.2 | |
| Total Income | 121.3 | 121.2 | 111.8 | |
| Expenses | ||||
| + Cost of Materials Consumed | 36.9 | 43.3 | 47.7 | |
| + Changes in Inventories | 12.7 | 5.6 | -3.6 | |
| + Employee Benefit Expense | 19.7 | 21.6 | 20.5 | |
| + Finance Costs | 1.5 | 1.4 | 2.9 | |
| + Depreciation & Amortisation | 3.6 | 3.3 | 3.8 | |
| + Other Expenses | 41.6 | 39.7 | 38.4 | |
| Total Expenses | 115.9 | 115.0 | 109.7 | |
| EBITDA | 7.6 | 6.1 | 5.5 | |
| EBIT | 4.0 | 2.8 | 1.8 | |
| Profit | ||||
| PBT before Exceptional Items | 5.4 | 6.2 | 2.1 | |
| + Exceptional Items | 0.0 | -20.8 | 0.0 | |
| Pretax Income | 5.4 | -14.6 | 2.1 | |
| + Current Tax | 1.2 | 1.6 | 1.8 | |
| + Deferred Tax | 0.2 | -0.1 | 0.3 | |
| Tax Expense | 1.4 | 1.5 | 2.1 | |
| + Share of Associates & JVs | -0.0 | -2.2 | 0.0 | |
| Net Income | 3.9 | -18.2 | 0.0 | |
| + Net Income — Continuing Ops | 3.9 | -16.1 | -0.0 | |
| + Other Comprehensive Income | -0.0 | -0.8 | -0.2 | |
| Total Comprehensive Income | 3.9 | -19.1 | -0.2 | |
| Net Income to Common | 3.9 | — | — | |
| Per Share | ||||
| Basic EPS | 0.45 | -2.09 | 0.00 | |
| Diluted EPS | 0.45 | -2.09 | 0.00 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -0.0 | -0.8 | -0.2 | |
| + Items NOT to be Reclassified to P&L | -0.1 | -1.1 | -0.3 | |
| + Tax on Items NOT to be Reclassified | -0.0 | -0.3 | -0.1 | |
| Comprehensive Income — Owners of Parent | 3.9 | -19.1 | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 0.45 | -2.09 | 0.00 | |
| Diluted EPS — Continuing Operations | 0.45 | -2.09 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 68.9 | 67.4 | 64.5 | |
| Gross Margin % | 58.17 | 57.91 | 59.35 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 5.4 | 6.2 | 2.1 | |
| − Exceptional Items (reconciliation) | 0.0 | -20.8 | 0.0 | |
| Net Income Adj (tax-effected) | 3.9 | 2.6 | 0.0 | |
| EPS Adj | 0.45 | 0.30 | 0.00 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 17.4 | 17.4 | 17.4 | |