In ₹ Crore except Per Share Latest Annual	DCMSIL FY26	NAHARINDUS FY26	SARLAPOLY FY26	BORANA FY26	Peer Average
Valuation — at last close
P/E	—	10.20×	—	◆ 8.74×	9.47×
P/B	1.63×	◆ 0.50×	1.56×	2.01×	1.36× +20%
EV/EBITDA	34.16×	19.16×	23.53×	◆ 6.93×	16.54× +106%
Market Cap	₹607 Cr	₹523 Cr	₹803 Cr	₹567 Cr	₹631 Cr -4%
Growth
Revenue CAGR 3Y	—	-7.40%	◆ 1.18%	—	-3.11%
Revenue CAGR 5Y	—	-0.14%	◆ 9.25%	—	4.55%
Net Income CAGR 3Y	—	-13.48%	—	—	-13.48%
Revenue YoY (latest Q)	—	-18.53%	10.62%	◆ 24.50%	5.53%
Net Income YoY (latest Q)	—	◆ 510.47%	66.90%	35.82%	204.40%
Profitability
EBITDA Margin	4.09%	4.30%	9.61%	◆ 23.55%	12.49% -67%
Net Income Margin	-3.05%	3.65%	-3.32%	◆ 16.63%	5.65% -154%
Return on Common Equity	-3.69%	5.05%	-2.61%	◆ 35.01%	12.48% -130%
Return on Capital Employed	0.99%	0.77%	2.41%	◆ 31.74%	11.64% -91%
Return on Assets	-2.35%	2.78%	-1.68%	◆ 24.74%	8.61% -127%
Credit & Quality
Total Debt/Equity	◆ 0.16×	0.65×	0.37×	0.25×	0.42× -62%
Interest Coverage	0.74×	0.24×	1.62×	◆ 21.12×	7.66× -90%
Scale — latest FY
Revenue / Total Income	₹451 Cr	₹1,408 Cr	₹401 Cr	₹389 Cr	₹733 Cr -38%
Net Income	−₹13.8 Cr	₹51.3 Cr	−₹13.3 Cr	₹64.6 Cr	₹34.2 Cr -140%
Total Assets	₹586 Cr	₹1,900 Cr	₹831 Cr	₹366 Cr	₹1,033 Cr -43%
EPS	₹-1.58	₹11.88	₹-1.57	₹24.35	₹11.55 -114%
Book Value per Share	₹42.91	₹241.4	₹61.64	₹105.68	₹136.24 -69%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.