In ₹ Crore except Per Share Latest Annual | DCMSIL FY26 | NAHARINDUS FY26 | SARLAPOLY FY26 | BORANA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 11.24× | — | 13.02× | 12.13× | |
| P/B | 1.68× | ◆ 0.55× | 1.65× | 3.00× | 1.65× +1% | |
| EV/EBITDA | 37.15× | 20.20× | 24.80× | ◆ 9.97× | 20.20× +84% | |
| Market Cap | ₹626 Cr | ₹577 Cr | ₹851 Cr | ₹845 Cr | ₹845 Cr -26% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -7.40% | ◆ 1.18% | — | -3.11% | |
| Revenue CAGR 5Y | — | -0.14% | ◆ 9.25% | — | 4.55% | |
| Net Income CAGR 3Y | — | -13.48% | — | — | -13.48% | |
| Revenue YoY (latest Q) | — | -18.53% | 10.62% | ◆ 24.50% | 10.62% | |
| Net Income YoY (latest Q) | — | ◆ 510.47% | 66.90% | 35.82% | 66.90% | |
| Profitability | ||||||
| EBITDA Margin | 4.09% | 4.30% | 9.61% | ◆ 23.55% | 9.61% -57% | |
| Net Income Margin | -3.05% | 3.65% | -3.32% | ◆ 16.63% | 3.65% -184% | |
| Return on Common Equity | -3.69% | 4.92% | -2.55% | ◆ 22.95% | 4.92% -175% | |
| Return on Capital Employed | 0.99% | 0.72% | 2.33% | ◆ 21.79% | 2.33% -58% | |
| Return on Assets | -2.35% | 2.70% | -1.60% | ◆ 17.64% | 2.70% -187% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.16× | 0.65× | 0.37× | 0.25× | 0.37× -57% | |
| Interest Coverage | 0.74× | 0.24× | 1.62× | ◆ 21.12× | 1.62× -54% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹451 Cr | ₹1,408 Cr | ₹401 Cr | ₹389 Cr | ₹401 Cr +12% | |
| Net Income | −₹13.8 Cr | ₹51.3 Cr | −₹13.3 Cr | ₹64.6 Cr | ₹51.3 Cr -127% | |
| Total Assets | ₹586 Cr | ₹1,900 Cr | ₹831 Cr | ₹366 Cr | ₹831 Cr -29% | |
| EPS | ₹-1.58 | ₹11.88 | ₹-1.57 | ₹24.35 | ₹11.88 -113% | |
| Book Value per Share | ₹42.91 | ₹241.4 | ₹61.63 | ₹105.68 | ₹105.68 -59% | |