| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 330 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.8 | 0.7 | 1.2 | 0.7 | 5.0 | ||
| 4.1 | 5.1 | 7.1 | 8.9 | 7.3 | ||
| 327 | 327 | 338 | 372 | 264 | ||
| 658 | — | — | — | — | ||
| 324 | 327 | 336 | 371 | 259 | ||
| ₹352.32 | — | — | — | — | ||
| 705 | 661 | 669 | 696 | 590 | ||
| 46.4% | 49.5% | 50.4% | 53.4% | 44.7% | ||
| 0.50× | — | — | — | — | ||
| 0.58× | — | — | — | — | ||
| 5.80× | — | — | — | — | ||
| 7.80× | — | — | — | — | ||
| 16.88× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,141 | 1,027 | 1,076 | 1,081 | 864 | ||
| 114 | 55.9 | 58.6 | 38.6 | 31.6 | ||
| 84.4 | 27.1 | 29.6 | 15.5 | 21.6 | ||
| — | 50.8 | 66.5 | −46.1 | 47.7 | ||
| 39.0 | 39.0 | 57.4 | −89.4 | −112 | ||
| — | 27.5 | 42.6 | −89.4 | −115 | ||
| — | 11.8 | 9.1 | 43.3 | 160 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 329.5 | |
| - Cash, Equiv & ST Investments | 5.0 | 0.7 | 1.2 | 0.7 | 2.8 | |
| + Minority Interest | 7.3 | 8.9 | 7.1 | 5.1 | 4.1 | |
| + Total Debt | 264.1 | 371.6 | 337.6 | 327.3 | 327.3 | |
| Enterprise Value | — | — | — | — | 658.1 | |
| Net Debt (memo) | 259.0 | 370.9 | 336.4 | 326.5 | 324.5 | |
| EV per Share | — | — | — | — | 352.32 | |
| Total Capital | 590.2 | 696.1 | 669.2 | 660.6 | 704.9 | |
| Total Debt/Total Capital | 44.74 | 53.39 | 50.44 | 49.54 | 46.43 | |
| Total Debt/EV | — | — | — | — | 0.50 | |
| EV/Sales | — | — | — | — | 0.58 | |
| EV/EBITDA | — | — | — | — | 5.80 | |
| EV/EBIT | — | — | — | — | 7.80 | |
| EV/Free Cash Flow | — | — | — | — | 16.88 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 864.4 | 1,080.9 | 1,075.9 | 1,027.1 | 1,141.0 | |
| EBITDA | 31.6 | 38.6 | 58.6 | 55.9 | 113.5 | |
| EBIT | 21.6 | 15.5 | 29.6 | 27.1 | 84.4 | |
| Operating Cash Flow | 47.7 | -46.1 | 66.5 | 50.8 | — | |
| Free Cash Flow | -112.5 | -89.4 | 57.4 | 39.0 | 39.0 | |
| FCFF (free cash flow to the firm) | -114.8 | -89.4 | 42.6 | 27.5 | — | |
| Capital Expenditure | 160.1 | 43.3 | 9.1 | 11.8 | — | |