| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 263 | 281 | 289 | 311 | 263 | ||
| 17.7 | 1.6 | 2.4 | 0.1 | 11.1 | ||
| 0.3 | 0.3 | 13.0 | 13.2 | 13.1 | ||
| 7.0 | 7.0 | 0.0 | 0.0 | 0.0 | ||
| 17.5 | 17.5 | 0.0 | 0.0 | 0.0 | ||
| 7.0 | 24.5 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | — | 0.0 | 4.3 | 4.8 | ||
| 30.6 | 0.0 | 12.6 | 19.5 | 20.7 | ||
| 319 | 308 | 317 | 348 | 313 | ||
Current assets | ||||||
| 171 | 239 | 277 | 264 | 228 | ||
| 155 | 128 | 105 | 115 | 59.0 | ||
| 2.8 | 0.7 | 1.2 | 0.7 | 5.0 | ||
| 0.0 | 0.6 | 0.2 | 0.3 | 0.0 | ||
| 0.1 | 0.5 | 0.3 | 0.4 | 0.5 | ||
| 4.6 | 8.6 | 42.5 | 5.1 | 3.3 | ||
| 163 | 138 | 150 | 121 | 67.8 | ||
| 50.7 | 49.0 | 0.0 | 29.3 | 19.1 | ||
| 384 | 426 | 427 | 415 | 315 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 18.9 | ||
| 703 | 734 | 744 | 763 | 647 | ||
Equity | ||||||
| 18.7 | 18.7 | 18.7 | 18.7 | 18.7 | ||
| 355 | 310 | 306 | 297 | 300 | ||
| 374 | 328 | 325 | 316 | 319 | ||
| 4.1 | 5.1 | 7.1 | 8.9 | 7.3 | ||
| 378 | 333 | 332 | 324 | 326 | ||
Liabilities | ||||||
| 56.5 | 62.5 | 72.6 | 82.5 | 97.5 | ||
| 0.7 | 0.8 | 0.2 | 0.1 | 1.0 | ||
| 57.2 | 63.3 | 72.8 | 83.3 | 98.5 | ||
| 8.4 | 5.5 | 4.7 | 4.4 | 4.1 | ||
| 8.0 | 9.2 | 10.2 | 5.7 | 5.0 | ||
| — | — | 0.6 | 0.0 | 0.0 | ||
| 73.6 | 78.0 | 88.3 | 93.4 | 108 | ||
| 185 | 265 | 265 | 289 | 167 | ||
| 20.9 | 23.4 | 27.2 | 28.3 | 20.1 | ||
| 13.5 | 10.0 | 10.2 | 9.7 | 10.8 | ||
| 219 | 298 | 302 | 327 | 197 | ||
| 15.7 | 15.9 | 13.8 | 12.2 | 11.9 | ||
| 7.5 | 1.3 | 0.8 | 0.0 | 0.0 | ||
| 9.0 | 7.2 | 7.0 | 6.0 | 3.8 | ||
| 251 | 322 | 324 | 345 | 213 | ||
| 325 | 400 | 412 | 439 | 321 | ||
| 703 | 734 | 744 | 763 | 647 | ||
Liabilities — additional as-filed lines | ||||||
| 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | ||
Trade payables — MSME split | ||||||
| 5.2 | 2.4 | 7.3 | — | — | ||
| 15.8 | 21.0 | 20.0 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 263.2 | 311.2 | 289.3 | 281.2 | 263.0 | |
| + Capital Work-in-Progress | 11.1 | 0.1 | 2.4 | 1.6 | 17.7 | |
| + Other Intangibles | 13.1 | 13.2 | 13.0 | 0.3 | 0.3 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 7.0 | 7.0 | |
| + Other Non-current Financial Assets | 0.0 | 0.0 | 0.0 | 17.5 | 17.5 | |
| Non-current Financial Assets | 0.0 | 0.0 | 0.0 | 24.5 | 7.0 | |
| + Deferred Tax Assets | 4.8 | 4.3 | 0.0 | — | 0.0 | |
| + Other Non-current Assets | 20.7 | 19.5 | 12.6 | 0.0 | 30.6 | |
| Total Non-current Assets | 312.9 | 348.3 | 317.3 | 307.6 | 318.6 | |
| Current Assets | ||||||
| + Inventories | 228.1 | 264.3 | 277.0 | 239.0 | 170.8 | |
| + Trade Receivables | 59.0 | 114.6 | 105.4 | 127.9 | 155.1 | |
| + Cash & Cash Equivalents | 5.0 | 0.7 | 1.2 | 0.7 | 2.8 | |
| + Other Bank Balances | 0.0 | 0.3 | 0.2 | 0.6 | 0.0 | |
| + Short-term Loans | 0.5 | 0.4 | 0.3 | 0.5 | 0.1 | |
| + Other Current Financial Assets | 3.3 | 5.1 | 42.5 | 8.6 | 4.6 | |
| Current Financial Assets | 67.8 | 121.2 | 149.7 | 138.2 | 162.6 | |
| + Other Current Assets | 19.1 | 29.3 | 0.0 | 49.0 | 50.7 | |
| Total Current Assets | 314.9 | 414.8 | 426.7 | 426.2 | 384.1 | |
| + Assets Held for Sale | 18.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 646.7 | 763.1 | 744.0 | 733.8 | 702.6 | |
| Equity | ||||||
| + Equity Share Capital | 18.7 | 18.7 | 18.7 | 18.7 | 18.7 | |
| + Other Equity / Reserves | 300.2 | 296.9 | 305.9 | 309.5 | 354.9 | |
| Equity — Owners of Parent | 318.9 | 315.6 | 324.6 | 328.2 | 373.6 | |
| + Minority Interest | 7.3 | 8.9 | 7.1 | 5.1 | 4.1 | |
| Total Equity | 326.1 | 324.5 | 331.7 | 333.3 | 377.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 97.5 | 82.5 | 72.6 | 62.5 | 56.5 | |
| + Other Non-current Financial Liab | 1.0 | 0.1 | 0.2 | 0.8 | 0.7 | |
| Non-current Financial Liabilities | 98.5 | 83.3 | 72.8 | 63.3 | 57.2 | |
| + Provisions — Non-current | 4.1 | 4.4 | 4.7 | 5.5 | 8.4 | |
| + Deferred Tax Liabilities | 5.0 | 5.7 | 10.2 | 9.2 | 8.0 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 0.6 | — | — | |
| Non-current Liabilities | 107.5 | 93.4 | 88.3 | 78.0 | 73.6 | |
| + Borrowings — Current | 166.5 | 289.1 | 265.0 | 264.7 | 184.9 | |
| + Trade Payables | 20.1 | 28.3 | 27.2 | 23.4 | 20.9 | |
| + Other Current Financial Liab | 10.8 | 9.7 | 10.2 | 10.0 | 13.5 | |
| Current Financial Liabilities | 197.4 | 327.0 | 302.4 | 298.1 | 219.3 | |
| + Provisions — Current | 11.9 | 12.2 | 13.8 | 15.9 | 15.7 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 0.8 | 1.3 | 7.5 | |
| + Other Current Liabilities | 3.8 | 6.0 | 7.0 | 7.2 | 9.0 | |
| Current Liabilities | 213.1 | 345.2 | 324.0 | 322.4 | 251.4 | |
| Total Liabilities | 320.6 | 438.6 | 412.3 | 400.5 | 325.0 | |
| Total Equity & Liabilities | 646.7 | 763.1 | 744.0 | 733.8 | 702.6 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 7.3 | 2.4 | 5.2 | |
| + Dues to Other Creditors — Current | — | — | 20.0 | 21.0 | 15.8 | |