In ₹ Crore except Per Share Latest Annual	DCI FY26	TVSELECT FY26	CONTROLPR FY26	HCL-INSYS FY26	Peer Average
Valuation — at last close
P/E	24.47×	554.10×	◆ 21.35×	—	287.73× -91%
P/B	5.02×	7.22×	◆ 2.06×	—	4.64× +8%
EV/EBITDA	17.00×	36.93×	9.77×	◆ -7.23×	13.16× +29%
Market Cap	₹541 Cr	₹692 Cr	₹931 Cr	₹309 Cr	₹644 Cr -16%
Growth
Revenue CAGR 3Y	—	8.79%	◆ 16.57%	-11.72%	4.55%
Revenue CAGR 5Y	—	15.18%	◆ 18.80%	-42.79%	-2.94%
Net Income CAGR 3Y	—	-49.04%	◆ -6.21%	—	-27.63%
Revenue YoY (latest Q)	—	9.61%	◆ 28.82%	-40.54%	-0.70%
Net Income YoY (latest Q)	—	-86.48%	◆ -29.37%	-270.67%	-128.84%
Profitability
EBITDA Margin	4.81%	4.29%	◆ 18.38%	-274.04%	-83.79% +106%
Net Income Margin	2.88%	0.28%	◆ 9.05%	-152.29%	-47.65% +106%
Return on Common Equity	◆ 23.57%	1.33%	12.05%	11.20%	8.19% +188%
Return on Capital Employed	◆ 31.92%	2.58%	15.63%	20.44%	12.88% +148%
Return on Assets	6.85%	0.46%	◆ 8.01%	-7.54%	0.31% +2110%
Credit & Quality
Total Debt/Equity	0.81×	0.43×	0.00×	◆ -1.12×	-0.23× +452%
Interest Coverage	4.04×	0.42×	◆ 19.77×	-12.78×	2.47× +64%
Scale — latest FY
Revenue / Total Income	₹737 Cr	₹455 Cr	₹482 Cr	₹21.6 Cr	₹320 Cr +131%
Net Income	₹21.2 Cr	₹1.3 Cr	₹43.6 Cr	−₹32.9 Cr	₹4 Cr +432%
Total Assets	₹373 Cr	₹283 Cr	₹581 Cr	₹440 Cr	₹435 Cr -14%
EPS	₹13.48	₹0.67	₹27.26	₹-1	₹8.98 +50%
Book Value per Share	₹65.72	₹51.45	₹283.14	₹-9.01	₹108.53 -39%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.