In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 1.9 | 2.7 | 7.8 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | |
| Non-current Financial Assets | — | — | 0.0 | |
| + Deferred Tax Assets | 0.3 | 0.5 | 0.8 | |
| Total Non-current Assets | — | — | 8.6 | |
| Current Assets | ||||
| + Inventories | 58.7 | 71.4 | 115.5 | |
| + Trade Receivables | 126.4 | 131.1 | 210.5 | |
| + Cash & Cash Equivalents | 0.1 | 0.4 | 0.1 | |
| + Other Bank Balances | 12.4 | 23.0 | 25.3 | |
| Current Financial Assets | — | — | 235.8 | |
| + Other Current Assets | 7.0 | 16.0 | 12.8 | |
| Total Current Assets | — | — | 364.1 | |
| Total Assets | 207.7 | 246.4 | 372.7 | |
| Equity | ||||
| + Equity Share Capital | 13.0 | 14.2 | 16.4 | |
| + Other Equity / Reserves | 37.6 | 58.0 | 91.4 | |
| Equity — Owners of Parent | — | — | 107.8 | |
| Total Equity | — | — | 107.8 | |
| Liabilities | ||||
| + Borrowings — Non-current | — | — | 0.1 | |
| Non-current Financial Liabilities | — | — | 0.1 | |
| + Provisions — Non-current | 0.3 | 0.4 | 0.8 | |
| Non-current Liabilities | — | — | 0.9 | |
| + Borrowings — Current | 37.5 | 50.7 | 87.1 | |
| + Trade Payables | 108.8 | 113.9 | 163.2 | |
| + Other Current Financial Liab | 4.9 | 2.4 | 4.0 | |
| Current Financial Liabilities | — | — | 254.2 | |
| + Provisions — Current | 0.1 | 0.2 | 0.5 | |
| + Current Tax Liabilities | 4.1 | 5.7 | 7.4 | |
| + Other Current Liabilities | 1.3 | 0.9 | 1.9 | |
| Current Liabilities | — | — | 264.0 | |
| Total Liabilities | — | — | 264.9 | |
| Total Equity & Liabilities | 207.7 | 246.4 | 372.7 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | — | — | 17.9 | |
| + Dues to Other Creditors — Current | — | — | 145.3 | |