| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,273 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 552 | 552 | 355 | 426 | 381 | ||
| −8.0 | −8.0 | −8.2 | −8.3 | −7.2 | ||
| 141 | 141 | 158 | 0.0 | 0.0 | ||
| 3,854 | — | — | — | — | ||
| −410 | −410 | −197 | −426 | −381 | ||
| ₹652.19 | — | — | — | — | ||
| 1,677 | 1,677 | 1,514 | 1,221 | 1,041 | ||
| 8.4% | 8.4% | 10.4% | 0.0% | 0.0% | ||
| 0.04× | — | — | — | — | ||
| 1.90× | — | — | — | — | ||
| 9.72× | — | — | — | — | ||
| 12.45× | — | — | — | — | ||
| 13.55× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,034 | 1,987 | 1,723 | 1,550 | 1,459 | ||
| 397 | 372 | 229 | 244 | 243 | ||
| 310 | 288 | 181 | 208 | 208 | ||
| — | 324 | 224 | 184 | 131 | ||
| 284 | 284 | 188 | 168 | 90.8 | ||
| — | 281 | 187 | 168 | 90.2 | ||
| — | 39.6 | 35.9 | 16.3 | 39.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,272.6 | |
| - Cash, Equiv & ST Investments | 380.7 | 426.4 | 355.0 | 551.6 | 551.6 | |
| + Minority Interest | -7.2 | -8.3 | -8.2 | -8.0 | -8.0 | |
| + Total Debt | 0.0 | 0.0 | 157.8 | 141.4 | 141.4 | |
| Enterprise Value | — | — | — | — | 3,854.5 | |
| Net Debt (memo) | -380.7 | -426.4 | -197.3 | -410.2 | -410.2 | |
| EV per Share | — | — | — | — | 652.19 | |
| Total Capital | 1,040.7 | 1,220.7 | 1,514.2 | 1,677.3 | 1,677.3 | |
| Total Debt/Total Capital | 0.00 | 0.00 | 10.42 | 8.43 | 8.43 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 1.90 | |
| EV/EBITDA | — | — | — | — | 9.72 | |
| EV/EBIT | — | — | — | — | 12.45 | |
| EV/Free Cash Flow | — | — | — | — | 13.55 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,459.2 | 1,549.9 | 1,723.4 | 1,987.2 | 2,033.5 | |
| EBITDA | 242.6 | 244.0 | 229.3 | 371.6 | 396.7 | |
| EBIT | 207.6 | 207.7 | 181.2 | 287.6 | 309.6 | |
| Operating Cash Flow | 130.7 | 183.9 | 223.7 | 324.0 | — | |
| Free Cash Flow | 90.8 | 167.6 | 187.8 | 284.4 | 284.4 | |
| FCFF (free cash flow to the firm) | 90.2 | 167.5 | 187.1 | 281.0 | — | |
| Capital Expenditure | 39.9 | 16.3 | 35.9 | 39.6 | — | |