| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 109 | 116 | 103 | 134 | ||
| 8.8 | 0.0 | 0.0 | 0.0 | ||
| 611 | 607 | 97.2 | 78.2 | ||
| 130 | 116 | 18.8 | 5.8 | ||
| 0.7 | 0.0 | 0.0 | 0.0 | ||
| 229 | 218 | 219 | 107 | ||
| 93.3 | 85.6 | 59.4 | 10.7 | ||
| 322 | 303 | 279 | 118 | ||
| 24.6 | 5.7 | 12.5 | 13.9 | ||
| 25.7 | 18.0 | 8.0 | 14.1 | ||
| 1,232 | 1,166 | 518 | 364 | ||
Current assets | |||||
| 4.1 | 0.0 | 0.0 | 0.0 | ||
| 410 | 137 | 327 | 247 | ||
| 342 | 302 | 286 | 269 | ||
| 141 | 218 | 99.4 | 133 | ||
| 12.1 | 10.3 | 31.9 | 20.6 | ||
| 0.0 | 0.1 | 0.2 | 0.2 | ||
| 144 | 145 | 140 | 165 | ||
| 1,050 | 813 | 885 | 835 | ||
| 65.2 | 69.5 | 51.7 | 47.8 | ||
| 1,123 | 890 | 945 | 895 | ||
| 0.0 | 0.0 | 0.0 | 22.8 | ||
| 2,355 | 2,056 | 1,463 | 1,281 | ||
Equity | |||||
| 29.6 | 29.6 | 29.5 | 29.5 | ||
| 1,514 | 1,335 | 1,199 | 1,018 | ||
| 1,544 | 1,365 | 1,229 | 1,048 | ||
| −8.0 | −8.2 | −8.3 | −7.2 | ||
| 1,536 | 1,356 | 1,221 | 1,041 | ||
Liabilities | |||||
| 86.6 | 137 | 0.0 | 0.0 | ||
| 48.7 | 198 | 7.5 | 17.0 | ||
| 135 | 335 | 7.5 | 17.0 | ||
| 119 | 75.8 | 42.1 | 32.6 | ||
| — | 0.0 | 0.0 | 5.0 | ||
| 254 | 411 | 49.6 | 54.6 | ||
| 54.7 | 21.2 | 0.0 | 0.0 | ||
| 175 | 138 | 101 | 113 | ||
| 260 | 43.2 | 31.9 | 5.6 | ||
| 490 | 203 | 132 | 119 | ||
| 28.3 | 25.5 | 13.3 | 13.9 | ||
| 2.8 | 2.8 | 9.7 | 7.8 | ||
| 44.2 | 58.0 | 37.5 | 45.3 | ||
| 565 | 289 | 193 | 186 | ||
| 819 | 700 | 243 | 241 | ||
| 2,355 | 2,056 | 1,463 | 1,281 | ||
Assets — additional as-filed lines | |||||
| 4.2 | 8.1 | 8.4 | 11.6 | ||
Trade payables — MSME split | |||||
| 5.8 | 2.4 | — | — | ||
| 169 | 136 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 134.1 | 102.9 | 116.3 | 109.5 | 109.5 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 0.0 | 8.8 | 8.8 | |
| + Goodwill | 78.2 | 97.2 | 607.0 | 611.1 | 611.1 | |
| + Other Intangibles | 5.8 | 18.8 | 115.8 | 129.7 | 129.7 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.0 | 0.7 | 0.7 | |
| + Non-current Investments | 107.1 | 219.2 | 217.8 | 228.8 | 228.8 | |
| + Other Non-current Financial Assets | 10.7 | 59.4 | 85.6 | 93.3 | 93.3 | |
| Non-current Financial Assets | 117.8 | 278.7 | 303.4 | 322.0 | 322.0 | |
| + Deferred Tax Assets | 13.9 | 12.5 | 5.7 | 24.6 | 24.6 | |
| + Other Non-current Assets | 14.1 | 8.0 | 18.0 | 25.7 | 25.7 | |
| Total Non-current Assets | 363.9 | 518.1 | 1,166.2 | 1,232.0 | 1,232.0 | |
| Current Assets | ||||||
| + Inventories | 0.0 | 0.0 | 0.0 | 4.1 | 4.1 | |
| + Current Investments | 247.4 | 327.0 | 137.4 | 410.1 | 410.1 | |
| + Trade Receivables | 268.9 | 286.3 | 301.8 | 341.8 | 341.8 | |
| + Cash & Cash Equivalents | 133.3 | 99.4 | 217.6 | 141.4 | 141.4 | |
| + Other Bank Balances | 20.6 | 31.9 | 10.3 | 12.1 | 12.1 | |
| + Short-term Loans | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 164.7 | 140.3 | 145.5 | 144.2 | 144.2 | |
| Current Financial Assets | 835.2 | 885.1 | 812.7 | 1,049.6 | 1,049.6 | |
| + Other Current Assets | 47.8 | 51.7 | 69.5 | 65.2 | 65.2 | |
| Total Current Assets | 894.6 | 945.2 | 890.2 | 1,123.0 | 1,123.0 | |
| + Assets Held for Sale | 22.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 1,281.3 | 1,463.3 | 2,056.4 | 2,355.1 | 2,355.1 | |
| Equity | ||||||
| + Equity Share Capital | 29.5 | 29.5 | 29.6 | 29.6 | 29.6 | |
| + Other Equity / Reserves | 1,018.5 | 1,199.5 | 1,335.0 | 1,514.4 | 1,514.4 | |
| Equity — Owners of Parent | 1,047.9 | 1,229.0 | 1,364.6 | 1,543.9 | 1,543.9 | |
| + Minority Interest | -7.2 | -8.3 | -8.2 | -8.0 | -8.0 | |
| Total Equity | 1,040.7 | 1,220.7 | 1,356.4 | 1,536.0 | 1,536.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 136.6 | 86.6 | 86.6 | |
| + Other Non-current Financial Liab | 17.0 | 7.5 | 198.5 | 48.7 | 48.7 | |
| Non-current Financial Liabilities | 17.0 | 7.5 | 335.1 | 135.3 | 135.3 | |
| + Provisions — Non-current | 32.6 | 42.1 | 75.8 | 118.9 | 118.9 | |
| + Other Non-current Liabilities | 5.0 | 0.0 | 0.0 | — | — | |
| Non-current Liabilities | 54.6 | 49.6 | 410.9 | 254.3 | 254.3 | |
| + Borrowings — Current | 0.0 | 0.0 | 21.2 | 54.7 | 54.7 | |
| + Trade Payables | 113.4 | 100.6 | 138.4 | 174.5 | 174.5 | |
| + Other Current Financial Liab | 5.6 | 31.9 | 43.2 | 260.2 | 260.2 | |
| Current Financial Liabilities | 119.0 | 132.5 | 202.8 | 489.5 | 489.5 | |
| + Provisions — Current | 13.9 | 13.3 | 25.5 | 28.3 | 28.3 | |
| + Current Tax Liabilities | 7.8 | 9.7 | 2.8 | 2.8 | 2.8 | |
| + Other Current Liabilities | 45.3 | 37.5 | 58.0 | 44.2 | 44.2 | |
| Current Liabilities | 186.0 | 192.9 | 289.1 | 564.9 | 564.9 | |
| Total Liabilities | 240.6 | 242.5 | 700.0 | 819.1 | 819.1 | |
| Total Equity & Liabilities | 1,281.3 | 1,463.3 | 2,056.4 | 2,355.1 | 2,355.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 11.6 | 8.4 | 8.1 | 4.2 | 4.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.4 | 5.8 | 5.8 | |
| + Dues to Other Creditors — Current | — | — | 136.0 | 168.8 | 168.8 | |