In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 102.9 | 116.3 | 109.5 | 109.5 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 8.8 | 8.8 | |
| + Goodwill | 97.2 | 607.0 | 611.1 | 611.1 | |
| + Other Intangibles | 18.8 | 115.8 | 129.7 | 129.7 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.7 | 0.7 | |
| + Non-current Investments | 219.2 | 217.8 | 228.8 | 228.8 | |
| + Other Non-current Financial Assets | 59.4 | 85.6 | 93.3 | 93.3 | |
| Non-current Financial Assets | 278.7 | 303.4 | 322.0 | 322.0 | |
| + Deferred Tax Assets | 12.5 | 5.7 | 24.6 | 24.6 | |
| + Other Non-current Assets | 8.0 | 18.0 | 25.7 | 25.7 | |
| Total Non-current Assets | 518.1 | 1,166.2 | 1,232.0 | 1,232.0 | |
| Current Assets | |||||
| + Inventories | 0.0 | 0.0 | 4.1 | 4.1 | |
| + Current Investments | 327.0 | 137.4 | 410.1 | 410.1 | |
| + Trade Receivables | 286.3 | 301.8 | 341.8 | 341.8 | |
| + Cash & Cash Equivalents | 99.4 | 217.6 | 141.4 | 141.4 | |
| + Other Bank Balances | 31.9 | 10.3 | 12.1 | 12.1 | |
| + Short-term Loans | 0.2 | 0.1 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 140.3 | 145.5 | 144.2 | 144.2 | |
| Current Financial Assets | 885.1 | 812.7 | 1,049.6 | 1,049.6 | |
| + Other Current Assets | 51.7 | 69.5 | 65.2 | 65.2 | |
| Total Current Assets | 945.2 | 890.2 | 1,123.0 | 1,123.0 | |
| Total Assets | 1,463.3 | 2,056.4 | 2,355.1 | 2,355.1 | |
| Equity | |||||
| + Equity Share Capital | 29.5 | 29.6 | 29.6 | 29.6 | |
| + Other Equity / Reserves | 1,199.5 | 1,335.0 | 1,514.4 | 1,514.4 | |
| Equity — Owners of Parent | 1,229.0 | 1,364.6 | 1,543.9 | 1,543.9 | |
| + Minority Interest | -8.3 | -8.2 | -8.0 | -8.0 | |
| Total Equity | 1,220.7 | 1,356.4 | 1,536.0 | 1,536.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 136.6 | 86.6 | 86.6 | |
| + Other Non-current Financial Liab | 7.5 | 198.5 | 48.7 | 48.7 | |
| Non-current Financial Liabilities | 7.5 | 335.1 | 135.3 | 135.3 | |
| + Provisions — Non-current | 42.1 | 75.8 | 118.9 | 118.9 | |
| Non-current Liabilities | 49.6 | 410.9 | 254.3 | 254.3 | |
| + Borrowings — Current | 0.0 | 21.2 | 54.7 | 54.7 | |
| + Trade Payables | 100.6 | 138.4 | 174.5 | 174.5 | |
| + Other Current Financial Liab | 31.9 | 43.2 | 260.2 | 260.2 | |
| Current Financial Liabilities | 132.5 | 202.8 | 489.5 | 489.5 | |
| + Provisions — Current | 13.3 | 25.5 | 28.3 | 28.3 | |
| + Current Tax Liabilities | 9.7 | 2.8 | 2.8 | 2.8 | |
| + Other Current Liabilities | 37.5 | 58.0 | 44.2 | 44.2 | |
| Current Liabilities | 192.9 | 289.1 | 564.9 | 564.9 | |
| Total Liabilities | 242.5 | 700.0 | 819.1 | 819.1 | |
| Total Equity & Liabilities | 1,463.3 | 2,056.4 | 2,355.1 | 2,355.1 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 8.4 | 8.1 | 4.2 | 4.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 2.4 | 5.8 | 5.8 | |
| + Dues to Other Creditors — Current | — | 136.0 | 168.8 | 168.8 | |