| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY22 and earlierAlpha Plus |
|---|
| 941 | 925 | 708 | 520 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 24.7 | 28.0 | 46.3 | 46.0 | ||
| 966 | 953 | 755 | 566 | ||
Expenses | |||||
| 280 | 306 | 351 | 181 | ||
| 64.7 | 33.8 | −75.2 | −15.7 | ||
| 160 | 154 | 114 | 99.0 | ||
| 12.5 | 12.5 | 12.1 | 9.3 | ||
| 23.4 | 23.0 | 13.9 | 16.1 | ||
| 63.5 | 56.6 | 43.2 | 34.1 | ||
| 604 | 586 | 459 | 324 | ||
| 373 | 374 | 275 | 222 | ||
| 350 | 351 | 261 | 205 | ||
Profit | |||||
| 362 | — | — | — | ||
| −3.0 | — | — | — | ||
| 359 | 364 | 295 | 242 | ||
| 93.6 | — | — | 57.7 | ||
| −2.5 | −2.5 | 20.8 | 2.8 | ||
| 91.1 | 92.2 | 73.5 | 60.5 | ||
| 268 | 271 | 222 | 182 | ||
| 268 | — | — | — | ||
| 0.1 | 0.6 | −1.9 | −0.6 | ||
| 268 | 272 | 220 | 181 | ||
Per share | |||||
| ₹47.86 | ₹48.47 | ₹39.62 | ₹32.45 | ||
| ₹47.86 | — | — | — | ||
Other comprehensive income — detail | |||||
| 0.1 | — | — | — | ||
| 0.1 | — | — | — | ||
| 0.0 | — | — | — | ||
Per share — as-filed variants | |||||
| ₹47.86 | — | — | — | ||
| ₹47.86 | — | — | — | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 597 | 585 | 432 | 355 | ||
| 63.4% | 63.2% | 61.0% | 68.2% | ||
Adjusted (ex-exceptional items) — derived | |||||
| 362 | — | — | — | ||
| −3.0 | — | — | — | ||
| 270 | — | — | — | ||
| ₹48.26 | — | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | 519.8 | 708.4 | 924.8 | 941.5 | |
| Other Income | — | 46.0 | 46.3 | 28.0 | 24.7 | |
| Total Income | — | 565.8 | 754.7 | 952.7 | 966.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | 180.8 | 351.3 | 306.1 | 279.6 | |
| + Changes in Inventories | — | -15.7 | -75.2 | 33.8 | 64.7 | |
| + Employee Benefit Expense | — | 99.0 | 114.1 | 154.3 | 160.4 | |
| + Finance Costs | — | 9.3 | 12.1 | 12.5 | 12.5 | |
| + Depreciation & Amortisation | — | 16.1 | 13.9 | 23.0 | 23.4 | |
| + Other Expenses | — | 34.1 | 43.2 | 56.6 | 63.5 | |
| Total Expenses | — | 323.6 | 459.4 | 586.2 | 604.1 | |
| EBITDA | — | 221.6 | 275.0 | 374.0 | 373.3 | |
| EBIT | — | 205.5 | 261.1 | 351.0 | 349.9 | |
| Profit | ||||||
| PBT before Exceptional Items | — | — | — | — | 362.1 | |
| + Exceptional Items | — | — | — | — | -3.0 | |
| Pretax Income | — | 242.2 | 295.3 | 363.5 | 359.1 | |
| + Current Tax | — | 57.7 | — | — | 93.6 | |
| + Deferred Tax | — | 2.8 | 20.8 | -2.5 | -2.5 | |
| Tax Expense | — | 60.5 | 73.5 | 92.2 | 91.1 | |
| Net Income | — | 181.7 | 221.8 | 271.4 | 267.9 | |
| + Net Income — Continuing Ops | — | — | — | — | 267.9 | |
| + Other Comprehensive Income | — | -0.6 | -1.9 | 0.6 | 0.1 | |
| Total Comprehensive Income | — | 181.1 | 219.9 | 272.0 | 268.0 | |
| Per Share | ||||||
| Basic EPS | — | 32.45 | 39.62 | 48.47 | 47.86 | |
| Diluted EPS | — | — | — | — | 47.86 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | — | — | 0.1 | |
| + Items NOT to be Reclassified to P&L | — | — | — | — | 0.1 | |
| + Tax on Items NOT to be Reclassified | — | — | — | — | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | — | — | — | 47.86 | |
| Diluted EPS — Continuing Operations | — | — | — | — | 47.86 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | 354.7 | 432.3 | 584.9 | 597.2 | |
| Gross Margin % | — | 68.23 | 61.02 | 63.24 | 63.43 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | — | — | — | 362.1 | |
| − Exceptional Items (reconciliation) | — | — | — | — | -3.0 | |
| Net Income Adj (tax-effected) | — | — | — | — | 270.2 | |
| EPS Adj | — | — | — | — | 48.26 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | — | — | — | 2.00 | |
| Paid Up Equity Capital | — | — | — | — | 11.2 | |