| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 189 | 171 | 148 | 91.3 | ||
| 13.2 | 12.8 | 7.2 | 1.4 | ||
| 71.2 | 76.3 | 1.8 | 2.0 | ||
| 60.9 | 36.3 | 40.9 | — | ||
| 94.4 | 90.5 | 91.8 | 83.9 | ||
| 94.4 | 90.5 | 91.8 | — | ||
| — | — | 0.0 | 0.3 | ||
| — | — | 0.8 | 4.1 | ||
| 461 | 388 | 291 | — | ||
Current assets | |||||
| 274 | 319 | 267 | 193 | ||
| 329 | 327 | — | — | ||
| 728 | 596 | 399 | 382 | ||
| 56.9 | 37.7 | 88.1 | 215 | ||
| 37.0 | 88.7 | 305 | 8.1 | ||
| 10.7 | 2.1 | 2.1 | 21.2 | ||
| 1,161 | — | — | — | ||
| 33.1 | 58.0 | 72.7 | 38.0 | ||
| 1,468 | 1,451 | 1,401 | — | ||
| 1,929 | 1,839 | 1,692 | 1,435 | ||
Equity | |||||
| 11.2 | 11.2 | 11.2 | 11.2 | ||
| 1,725 | 1,497 | 1,313 | 1,156 | ||
| 1,736 | 1,508 | 1,324 | — | ||
| 1,736 | 1,508 | 1,324 | — | ||
Liabilities | |||||
| 0.0 | 0.0 | 0.0 | 0.3 | ||
| 13.7 | 12.3 | 10.1 | 10.3 | ||
| 20.1 | 22.5 | 8.0 | 0.0 | ||
| 14.9 | 14.3 | 2.1 | 131 | ||
| 52.8 | 54.2 | 17.4 | — | ||
| 0.0 | 0.0 | 0.0 | 0.5 | ||
| — | — | — | 2.8 | ||
| — | — | — | 11.8 | ||
| 7.9 | 5.1 | 4.5 | 3.1 | ||
| 5.6 | — | — | 0.0 | ||
| 45.7 | 179 | 289 | 66.4 | ||
| 140 | 277 | 350 | — | ||
| 193 | 331 | 368 | — | ||
| 1,929 | 1,839 | 1,692 | 1,435 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 91.3 | 148.4 | 171.0 | 189.2 | 189.2 | |
| + Capital Work-in-Progress | 1.4 | 7.2 | 12.8 | 13.2 | 13.2 | |
| + Other Intangibles | 2.0 | 1.8 | 76.3 | 71.2 | 71.2 | |
| + Intangibles under Development | — | 40.9 | 36.3 | 60.9 | 60.9 | |
| + Other Non-current Financial Assets | 83.9 | 91.8 | 90.5 | 94.4 | 94.4 | |
| Non-current Financial Assets | — | 91.8 | 90.5 | 94.4 | 94.4 | |
| + Deferred Tax Assets | 0.3 | 0.0 | — | — | — | |
| + Other Non-current Assets | 4.1 | 0.8 | — | — | — | |
| Total Non-current Assets | — | 290.9 | 387.7 | 461.0 | 461.0 | |
| Current Assets | ||||||
| + Inventories | 193.0 | 266.8 | 318.5 | 273.9 | 273.9 | |
| + Current Investments | — | — | 326.6 | 328.9 | 328.9 | |
| + Trade Receivables | 382.5 | 398.8 | 596.4 | 727.8 | 727.8 | |
| + Cash & Cash Equivalents | 214.8 | 88.1 | 37.7 | 56.9 | 56.9 | |
| + Other Bank Balances | 8.1 | 304.6 | 88.7 | 37.0 | 37.0 | |
| + Other Current Financial Assets | 21.2 | 2.1 | 2.1 | 10.7 | 10.7 | |
| Current Financial Assets | — | — | — | 1,161.2 | 1,161.2 | |
| + Other Current Assets | 38.0 | 72.7 | 58.0 | 33.1 | 33.1 | |
| Total Current Assets | — | 1,400.9 | 1,451.4 | 1,468.2 | 1,468.2 | |
| Total Assets | 1,434.9 | 1,691.8 | 1,839.1 | 1,929.2 | 1,929.2 | |
| Equity | ||||||
| + Equity Share Capital | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | |
| + Other Equity / Reserves | 1,155.9 | 1,313.0 | 1,497.0 | 1,724.8 | 1,724.8 | |
| Equity — Owners of Parent | — | 1,324.2 | 1,508.2 | 1,736.0 | 1,736.0 | |
| Total Equity | — | 1,324.2 | 1,508.2 | 1,736.0 | 1,736.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Provisions — Non-current | 10.3 | 10.1 | 12.3 | 13.7 | 13.7 | |
| + Deferred Tax Liabilities | 0.0 | 8.0 | 22.5 | 20.1 | 20.1 | |
| + Other Non-current Liabilities | 130.7 | 2.1 | 14.3 | 14.9 | 14.9 | |
| Non-current Liabilities | — | 17.4 | 54.2 | 52.8 | 52.8 | |
| + Borrowings — Current | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 2.8 | — | — | — | — | |
| + Other Current Financial Liab | 11.8 | — | — | — | — | |
| + Provisions — Current | 3.1 | 4.5 | 5.1 | 7.9 | 7.9 | |
| + Current Tax Liabilities | 0.0 | — | — | 5.6 | 5.6 | |
| + Other Current Liabilities | 66.4 | 289.1 | 179.4 | 45.7 | 45.7 | |
| Current Liabilities | — | 350.2 | 276.7 | 140.4 | 140.4 | |
| Total Liabilities | — | 367.6 | 330.9 | 193.3 | 193.3 | |
| Total Equity & Liabilities | 1,434.9 | 1,691.8 | 1,839.1 | 1,929.2 | 1,929.2 | |
| Regulatory Disclosures — filed alongside, not part of the B/S | ||||||
| + Funds Utilised | — | — | — | — | 168.0 | |
| + Original Allocation | — | — | — | — | 168.0 | |