In ₹ Crore except Per Share Latest Annual	DAMCAPITAL FY26	MASTERTR FY26	ARIHANTCAP FY26	DOLATALGO FY26	Peer Average
Valuation — at last close
P/E	13.00×	◆ 7.32×	31.96×	8.09×	15.79× -18%
P/B	2.85×	1.17×	2.28×	◆ 0.92×	1.46× +95%
EV/EBITDA	5.38×	◆ -2.71×	11.07×	5.70×	4.69× +15%
Market Cap	₹945 Cr	₹955 Cr	₹1,005 Cr	₹1,042 Cr	₹1,001 Cr -6%
Growth
Revenue CAGR 3Y	—	—	14.38%	—	14.38%
Revenue CAGR 5Y	—	—	12.22%	—	12.22%
Net Income CAGR 3Y	—	—	2.62%	—	2.62%
Revenue YoY (latest Q)	-3.21%	13.77%	◆ 33.05%	26.94%	24.59% -113%
Net Income YoY (latest Q)	-34.78%	27.81%	◆ 59.76%	38.36%	41.98% -183%
Profitability
EBITDA Margin	50.94%	41.01%	32.26%	◆ 56.40%	43.22% +18%
Net Income Margin	30.66%	21.90%	15.28%	◆ 32.05%	23.08% +33%
Return on Common Equity	◆ 24.40%	17.33%	7.62%	12.09%	12.35% +98%
Return on Capital Employed	—	—	—	21.02%	21.02%
Return on Assets	◆ 17.03%	6.01%	3.34%	9.67%	6.34% +169%
Credit & Quality
Total Debt/Equity	◆ 0.01×	0.28×	0.54×	0.25×	0.36× -97%
Interest Coverage	◆ 11.91×	3.91×	2.91×	5.21×	4.01× +197%
Scale — latest FY
Revenue / Total Income	₹237 Cr	₹576 Cr	₹206 Cr	₹404 Cr	₹395 Cr -40%
Net Income	₹72.7 Cr	₹126 Cr	₹31.5 Cr	₹129 Cr	₹95.6 Cr -24%
Total Assets	₹453 Cr	₹2,244 Cr	₹1,098 Cr	₹1,536 Cr	₹1,626 Cr -72%
EPS	₹10.28	₹10.6	₹2.87	₹7.32	₹6.93 +48%
Book Value per Share	₹46.95	₹66.4	₹40.23	₹64.22	₹56.95 -18%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.