| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,805 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 25.8 | 25.8 | 22.9 | 29.2 | 5.0 | ||
| 287 | 287 | 165 | 160 | 108 | ||
| 5,067 | — | — | — | — | ||
| 262 | 262 | 142 | 131 | 103 | ||
| ₹2,219.61 | — | — | — | — | ||
| 920 | 920 | 569 | 399 | 289 | ||
| 31.2% | 31.2% | 29.0% | 40.2% | 37.3% | ||
| 0.06× | — | — | — | — | ||
| 1.16× | — | — | — | — | ||
| 14.77× | — | — | — | — | ||
| 15.25× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,377 | 4,065 | 3,311 | 2,340 | 1,975 | ||
| 343 | 304 | 173 | 100 | 78.4 | ||
| 332 | 294 | 164 | 94.6 | 73.4 | ||
| — | −97.3 | −18.9 | −0.3 | 60.3 | ||
| −104 | −104 | −33.7 | −0.7 | 59.2 | ||
| — | −108 | −37.4 | −3.7 | 56.1 | ||
| — | 6.7 | 14.8 | 0.4 | 1.1 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,805.3 | |
| - Cash, Equiv & ST Investments | 5.0 | 29.2 | 22.9 | 25.8 | 25.8 | |
| + Total Debt | 107.9 | 160.4 | 165.0 | 287.4 | 287.4 | |
| Enterprise Value | — | — | — | — | 5,066.9 | |
| Net Debt (memo) | 102.9 | 131.2 | 142.1 | 261.6 | 261.6 | |
| EV per Share | — | — | — | — | 2,219.61 | |
| Total Capital | 289.0 | 399.2 | 569.1 | 920.0 | 920.0 | |
| Total Debt/Total Capital | 37.35 | 40.19 | 28.99 | 31.24 | 31.24 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 1.16 | |
| EV/EBITDA | — | — | — | — | 14.77 | |
| EV/EBIT | — | — | — | — | 15.25 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,975.1 | 2,340.0 | 3,310.8 | 4,065.1 | 4,377.2 | |
| EBITDA | 78.4 | 100.2 | 173.0 | 304.5 | 342.9 | |
| EBIT | 73.4 | 94.6 | 163.9 | 293.7 | 332.3 | |
| Operating Cash Flow | 60.3 | -0.3 | -18.9 | -97.3 | — | |
| Free Cash Flow | 59.2 | -0.7 | -33.7 | -104.0 | -104.0 | |
| FCFF (free cash flow to the firm) | 56.1 | -3.7 | -37.4 | -108.1 | — | |
| Capital Expenditure | 1.1 | 0.4 | 14.8 | 6.7 | — | |