In ₹ Crore except Per Share 12 Months Ending | FY21 31/03/2021 | FY22 31/03/2022 | |
|---|---|---|---|
| Non-current Assets | |||
| + Property, Plant & Equipment | 28.0 | 50.2 | |
| + Capital Work-in-Progress | 0.3 | — | |
| + Other Intangibles | 0.2 | 0.0 | |
| + Trade Receivables — Non-current | 2.5 | — | |
| + Other Non-current Financial Assets | 0.7 | 0.7 | |
| + Deferred Tax Assets | 0.9 | 1.1 | |
| + Other Non-current Assets | -0.0 | 0.1 | |
| Total Non-current Assets | 43.4 | 51.0 | |
| Current Assets | |||
| + Inventories | 320.2 | 350.4 | |
| + Trade Receivables | — | 2.7 | |
| + Cash & Cash Equivalents | — | 4.7 | |
| + Other Current Financial Assets | — | 0.8 | |
| Current Financial Assets | — | 8.1 | |
| + Other Current Assets | -5.8 | 4.1 | |
| Total Current Assets | 351.7 | 362.6 | |
| Total Assets | 395.1 | 413.6 | |
| Equity | |||
| + Equity Share Capital | 22.3 | 22.3 | |
| + Other Equity / Reserves | 74.8 | 115.8 | |
| Equity — Owners of Parent | 97.1 | 138.1 | |
| Total Equity | — | 138.1 | |
| Liabilities | |||
| + Borrowings — Non-current | 10.3 | 27.4 | |
| + Other Non-current Financial Liab | 10.7 | — | |
| + Provisions — Non-current | 0.9 | 0.7 | |
| Non-current Liabilities | — | 37.5 | |
| + Borrowings — Current | 143.4 | 125.1 | |
| + Trade Payables | 77.8 | 60.6 | |
| + Other Current Financial Liab | 4.5 | 6.9 | |
| + Provisions — Current | 0.0 | 0.2 | |
| + Other Current Liabilities | — | 42.8 | |
| Current Liabilities | — | 238.0 | |
| Total Liabilities | — | 275.5 | |
| Total Equity & Liabilities | 395.1 | 413.6 | |