| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,462 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 138 | 167 | 31.5 | 176 | 99.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 1,324 | — | — | — | — | ||
| −138 | −167 | −31.5 | −176 | −99.0 | ||
| ₹372.97 | — | — | — | — | ||
| 464 | 506 | 475 | 435 | 378 | ||
| 0.76× | — | — | — | — | ||
| 9.37× | — | — | — | — | ||
| 9.90× | — | — | — | — | ||
| 101.18× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,748 | 1,566 | 1,384 | 1,236 | 1,181 | ||
| 141 | 132 | 127 | 117 | 115 | ||
| 134 | 125 | 120 | 111 | 110 | ||
| — | 14.9 | 90.0 | 121 | 5.9 | ||
| 13.1 | 13.1 | 89.7 | 120 | 5.0 | ||
| — | 12.7 | 89.5 | 119 | 4.8 | ||
| — | 1.8 | 0.2 | 1.0 | 0.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,461.7 | |
| - Cash, Equiv & ST Investments | 99.0 | 176.0 | 31.5 | 167.0 | 137.5 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 1,324.2 | |
| Net Debt (memo) | -99.0 | -176.0 | -31.5 | -167.0 | -137.5 | |
| EV per Share | — | — | — | — | 372.97 | |
| Total Capital | 378.4 | 435.2 | 475.5 | 505.7 | 464.1 | |
| EV/Sales | — | — | — | — | 0.76 | |
| EV/EBITDA | — | — | — | — | 9.37 | |
| EV/EBIT | — | — | — | — | 9.90 | |
| EV/Free Cash Flow | — | — | — | — | 101.18 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,180.6 | 1,235.7 | 1,383.9 | 1,565.7 | 1,748.3 | |
| EBITDA | 115.0 | 117.4 | 127.0 | 131.9 | 141.3 | |
| EBIT | 110.0 | 111.0 | 120.1 | 124.8 | 133.8 | |
| Operating Cash Flow | 5.9 | 120.5 | 90.0 | 14.9 | — | |
| Free Cash Flow | 5.0 | 119.5 | 89.7 | 13.1 | 13.1 | |
| FCFF (free cash flow to the firm) | 4.8 | 119.3 | 89.5 | 12.7 | — | |
| Capital Expenditure | 0.9 | 1.0 | 0.2 | 1.8 | — | |