In ₹ Crore except Per Share Latest Annual | DLINKINDIA FY26 | IVALUE FY26 | NELCO FY26 | CONTROLPR FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 14.81× | ◆ 12.57× | 646.90× | 21.03× | 21.03× -30% | |
| P/B | 3.05× | 2.19× | 16.62× | ◆ 2.03× | 2.19× +39% | |
| EV/EBITDA | 10.41× | ◆ 7.55× | 76.33× | 9.70× | 9.70× +7% | |
| Market Cap | ₹1,541 Cr | ₹1,241 Cr | ₹2,141 Cr | ₹917 Cr | ₹1,241 Cr +24% | |
| Growth | ||||||
| Revenue CAGR 3Y | 9.87% | — | -0.72% | ◆ 16.57% | 7.92% +25% | |
| Revenue CAGR 5Y | 16.60% | — | 6.28% | ◆ 18.80% | 12.54% +32% | |
| Net Income CAGR 3Y | ◆ 6.41% | — | -44.90% | -6.21% | -25.55% +125% | |
| Revenue YoY (latest Q) | ◆ 30.50% | -21.14% | 7.01% | 3.84% | 3.84% +694% | |
| Net Income YoY (latest Q) | 13.26% | ◆ 51.74% | 30.00% | -54.23% | 30.00% -56% | |
| Profitability | ||||||
| EBITDA Margin | 8.43% | 12.72% | 9.32% | ◆ 18.38% | 12.72% -34% | |
| Net Income Margin | 6.65% | ◆ 9.32% | 1.08% | 9.05% | 9.05% -27% | |
| Return on Common Equity | ◆ 20.58% | 17.32% | 2.58% | 11.55% | 11.55% +78% | |
| Return on Capital Employed | ◆ 24.22% | 21.42% | 6.15% | 14.95% | 14.95% +62% | |
| Return on Assets | ◆ 12.82% | 6.83% | 0.96% | 7.50% | 6.83% +88% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.08× | 0.46× | 0.00× | 0.08× -100% | |
| Interest Coverage | ◆ 93.91× | 11.32× | 1.77× | 19.77× | 11.32× +730% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,566 Cr | ₹1,056 Cr | ₹307 Cr | ₹482 Cr | ₹482 Cr +225% | |
| Net Income | ₹104 Cr | ₹98.4 Cr | ₹3.3 Cr | ₹43.6 Cr | ₹43.6 Cr +139% | |
| Total Assets | ₹811 Cr | ₹1,441 Cr | ₹347 Cr | ₹581 Cr | ₹581 Cr +40% | |
| EPS | ₹29.31 | ₹18.06 | ₹1.45 | ₹27.26 | ₹18.06 +62% | |
| Book Value per Share | ₹142.43 | ₹103.79 | ₹56.45 | ₹282.15 | ₹103.79 +37% | |