| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 6,285 | — | — | — | |
| 82.7 | 100 | 47.1 | 41.7 | |
| 106 | 106 | 244 | 134 | |
| 6,308 | — | — | — | |
| 23.4 | 6.1 | 197 | 91.9 | |
| ₹794.85 | — | — | — | |
| 1,174 | 1,118 | 1,193 | 1,043 | |
| 9.0% | 9.5% | 20.4% | 12.8% | |
| 0.02× | — | — | — | |
| 4.38× | — | — | — | |
| 43.84× | — | — | — | |
| 63.23× | — | — | — | |
| 682.79× | — | — | — | |
Reference items — trailing FY values | ||||
| 1,439 | 1,261 | 1,520 | 1,192 | |
| 144 | 127 | 137 | 111 | |
| 99.8 | 84.1 | 103 | 88.7 | |
| — | 53.9 | −62.4 | −70.5 | |
| 9.2 | 9.2 | −112 | −104 | |
| — | 4.2 | −129 | −109 | |
| — | 44.7 | 50.0 | 33.8 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 6,284.8 | |
| - Cash, Equiv & ST Investments | 41.7 | 47.1 | 100.0 | 82.7 | |
| + Total Debt | 133.6 | 243.8 | 106.1 | 106.1 | |
| Enterprise Value | — | — | — | 6,308.3 | |
| Net Debt (memo) | 91.9 | 196.6 | 6.1 | 23.4 | |
| EV per Share | — | — | — | 794.85 | |
| Total Capital | 1,042.5 | 1,193.2 | 1,118.2 | 1,174.3 | |
| Total Debt/Total Capital | 12.81 | 20.43 | 9.49 | 9.04 | |
| Total Debt/EV | — | — | — | 0.02 | |
| EV/Sales | — | — | — | 4.38 | |
| EV/EBITDA | — | — | — | 43.84 | |
| EV/EBIT | — | — | — | 63.23 | |
| EV/Free Cash Flow | — | — | — | 682.79 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 1,191.9 | 1,519.6 | 1,261.5 | 1,439.3 | |
| EBITDA | 111.0 | 137.2 | 126.8 | 143.9 | |
| EBIT | 88.7 | 103.1 | 84.1 | 99.8 | |
| Operating Cash Flow | -70.5 | -62.4 | 53.9 | — | |
| Free Cash Flow | -104.3 | -112.4 | 9.2 | 9.2 | |
| FCFF (free cash flow to the firm) | -109.2 | -129.0 | 4.2 | — | |
| Capital Expenditure | 33.8 | 50.0 | 44.7 | — | |