| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 177 | 176 | 180 | 137 | |
| 4.0 | 2.1 | 5.6 | 1.0 | |
| 76.1 | 74.9 | 68.1 | 3.0 | |
| 46.7 | 51.0 | 53.4 | 2.2 | |
| 10.2 | 10.2 | 0.0 | 66.2 | |
| 7.6 | 6.9 | 0.0 | 5.3 | |
| 17.8 | 17.1 | 0.0 | 71.5 | |
| 13.6 | 13.0 | 13.2 | 5.9 | |
| 91.3 | 85.4 | 92.4 | 56.3 | |
| 426 | 420 | 412 | 277 | |
Current assets | ||||
| 701 | 647 | 571 | 464 | |
| 0.0 | 20.0 | 0.0 | 0.0 | |
| 306 | 307 | 347 | 226 | |
| 82.7 | 80.0 | 47.1 | 41.7 | |
| 71.9 | 45.8 | 241 | 495 | |
| 0.2 | 0.3 | 11.4 | 24.9 | |
| 461 | 453 | 647 | 787 | |
| 160 | 122 | 63.8 | 74.3 | |
| 1,322 | 1,222 | 1,282 | 1,326 | |
| 1,748 | 1,642 | 1,694 | 1,603 | |
Equity | ||||
| 79.4 | 79.4 | 79.3 | 79.3 | |
| 989 | 933 | 870 | 830 | |
| 1,068 | 1,012 | 949 | 909 | |
| 1,068 | 1,012 | 949 | 909 | |
Liabilities | ||||
| 36.0 | 77.8 | 148 | 74.7 | |
| 55.7 | 55.0 | 56.0 | 69.6 | |
| 91.7 | 133 | 204 | 144 | |
| 4.3 | 5.7 | 6.7 | 10.6 | |
| 96.0 | 139 | 211 | 155 | |
| 96.0 | 28.3 | 95.8 | 58.9 | |
| 320 | 273 | 250 | 320 | |
| 72.7 | 75.9 | 52.0 | 28.7 | |
| 489 | 378 | 398 | 408 | |
| 6.6 | 9.1 | 11.5 | 0.3 | |
| 6.1 | 5.5 | 8.5 | 3.4 | |
| 83.0 | 99.4 | 116 | 128 | |
| 584 | 492 | 534 | 539 | |
| 680 | 630 | 744 | 694 | |
| 1,748 | 1,642 | 1,694 | 1,603 | |
Trade payables — MSME split | ||||
| 3.4 | 2.2 | 4.2 | — | |
| 316 | 271 | 246 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 137.4 | 179.6 | 176.4 | 176.9 | |
| + Capital Work-in-Progress | 1.0 | 5.6 | 2.1 | 4.0 | |
| + Goodwill | 3.0 | 68.1 | 74.9 | 76.1 | |
| + Other Intangibles | 2.2 | 53.4 | 51.0 | 46.7 | |
| + Non-current Investments | 66.2 | 0.0 | 10.2 | 10.2 | |
| + Other Non-current Financial Assets | 5.3 | 0.0 | 6.9 | 7.6 | |
| Non-current Financial Assets | 71.5 | 0.0 | 17.1 | 17.8 | |
| + Deferred Tax Assets | 5.9 | 13.2 | 13.0 | 13.6 | |
| + Other Non-current Assets | 56.3 | 92.4 | 85.4 | 91.3 | |
| Total Non-current Assets | 277.4 | 412.2 | 419.9 | 426.3 | |
| Current Assets | |||||
| + Inventories | 464.2 | 571.3 | 647.3 | 701.0 | |
| + Current Investments | 0.0 | 0.0 | 20.0 | 0.0 | |
| + Trade Receivables | 225.9 | 347.4 | 307.3 | 305.9 | |
| + Cash & Cash Equivalents | 41.7 | 47.1 | 80.0 | 82.7 | |
| + Other Bank Balances | 494.9 | 240.7 | 45.8 | 71.9 | |
| + Other Current Financial Assets | 24.9 | 11.4 | 0.3 | 0.2 | |
| Current Financial Assets | 787.3 | 646.6 | 453.4 | 460.8 | |
| + Other Current Assets | 74.3 | 63.8 | 121.6 | 160.3 | |
| Total Current Assets | 1,325.9 | 1,281.7 | 1,222.3 | 1,322.1 | |
| Total Assets | 1,603.3 | 1,693.9 | 1,642.2 | 1,748.4 | |
| Equity | |||||
| + Equity Share Capital | 79.3 | 79.3 | 79.4 | 79.4 | |
| + Other Equity / Reserves | 829.7 | 870.1 | 932.7 | 988.8 | |
| Equity — Owners of Parent | 909.0 | 949.4 | 1,012.1 | 1,068.2 | |
| Total Equity | 909.0 | 949.4 | 1,012.1 | 1,068.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 74.7 | 148.0 | 77.8 | 36.0 | |
| + Other Non-current Financial Liab | 69.6 | 56.0 | 55.0 | 55.7 | |
| Non-current Financial Liabilities | 144.2 | 204.0 | 132.8 | 91.7 | |
| + Provisions — Non-current | 10.6 | 6.7 | 5.7 | 4.3 | |
| Non-current Liabilities | 154.9 | 210.7 | 138.5 | 96.0 | |
| + Borrowings — Current | 58.9 | 95.8 | 28.3 | 96.0 | |
| + Trade Payables | 320.0 | 249.9 | 273.3 | 319.8 | |
| + Other Current Financial Liab | 28.7 | 52.0 | 75.9 | 72.7 | |
| Current Financial Liabilities | 407.6 | 397.6 | 377.6 | 488.5 | |
| + Provisions — Current | 0.3 | 11.5 | 9.1 | 6.6 | |
| + Current Tax Liabilities | 3.4 | 8.5 | 5.5 | 6.1 | |
| + Other Current Liabilities | 128.1 | 116.1 | 99.4 | 83.0 | |
| Current Liabilities | 539.4 | 533.8 | 491.6 | 584.2 | |
| Total Liabilities | 694.3 | 744.5 | 630.1 | 680.2 | |
| Total Equity & Liabilities | 1,603.3 | 1,693.9 | 1,642.2 | 1,748.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 4.2 | 2.2 | 3.4 | |
| + Dues to Other Creditors — Current | — | 245.7 | 271.1 | 316.4 | |