Cupid enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


43,049	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
169	169	146	27.1	0.3
51.0	51.0	12.6	—	—
42,932	—	—	—	—
−118	−118	−133	—	—
₹319.27	—	—	—	—

502	502	355	—	—
10.2%	10.2%	3.6%	—	—
0.00×	—	—	—	—

94.85×	—	—	—	—
267.84×	—	—	—	—
276.77×	—	—	—	—
2,003.59×	—	—	—	—
453	358	184	171	159
160	117	41.7	50.1	41.3
155	112	37.3	47.2	38.3
—	46.1	−11.4	7.8	32.7
21.4	21.4	−30.8	−17.2	30.2
—	21.0	−31.3	−17.6	30.0
—	24.7	19.5	25.0	2.5

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

CUPID₹320.15

Cupid Ltd.

· FMCG & Retail

₹ CrorePeersBECTORFOOD GAEL AVANTIFEED GODREJAGRO GOKULAGRO HERITGFOOD INDIAGLYCO AMBICAAGARMcap ₹43,049 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	43,049.3
- Cash, Equiv & ST Investments	0.3	27.1	146.0	168.7	168.7
+ Total Debt	—	—	12.6	51.0	51.0
Enterprise Value	—	—	—	—	42,931.6
Net Debt (memo)	—	—	-133.4	-117.7	-117.7
EV per Share	—	—	—	—	319.27

Total Capital	—	—	354.8	501.8	501.8
Total Debt/Total Capital	—	—	3.56	10.16	10.16
Total Debt/EV	—	—	—	—	0.00

EV/Sales	—	—	—	—	94.85
EV/EBITDA	—	—	—	—	267.84
EV/EBIT	—	—	—	—	276.77
EV/Free Cash Flow	—	—	—	—	2,003.59
Reference Items — Trailing FY Values
Sales	159.3	171.1	183.5	357.7	452.6
EBITDA	41.3	50.1	41.7	116.7	160.3
EBIT	38.3	47.2	37.3	111.6	155.1
Operating Cash Flow	32.7	7.8	-11.4	46.1	—
Free Cash Flow	30.2	-17.2	-30.8	21.4	21.4
FCFF (free cash flow to the firm)	30.0	-17.6	-31.3	21.0	—
Capital Expenditure	2.5	25.0	19.5	24.7	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.