In ₹ Crore except Per Share Latest Annual | CUPID FY26 | BECTORFOOD FY26 | GAEL FY26 | AVANTIFEED FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 341.36× | 53.59× | 24.74× | ◆ 18.37× | 24.74× +1280% | |
| P/B | 82.54× | 5.94× | ◆ 2.28× | 3.00× | 3.00× +2650% | |
| EV/EBITDA | 317.58× | 29.64× | 15.22× | ◆ 13.16× | 15.22× +1986% | |
| Market Cap | ₹37,180 Cr | ₹7,545 Cr | ₹7,523 Cr | ₹11,130 Cr | ₹7,545 Cr +393% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 30.94% | 14.48% | 5.28% | 6.04% | 6.04% +412% | |
| Revenue CAGR 5Y | ◆ 20.00% | 18.33% | 4.01% | 8.15% | 8.15% +145% | |
| Net Income CAGR 3Y | ◆ 50.77% | 16.08% | -2.68% | 28.13% | 16.08% +216% | |
| Revenue YoY (latest Q) | ◆ 158.70% | 16.02% | 23.47% | 18.27% | 18.27% +769% | |
| Net Income YoY (latest Q) | ◆ 194.18% | 25.53% | 171.87% | -37.36% | 25.53% +661% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 32.63% | 12.61% | 8.14% | 12.33% | 12.33% +165% | |
| Net Income Margin | ◆ 30.26% | 6.89% | 5.31% | 10.83% | 6.89% +339% | |
| Return on Common Equity | ◆ 24.01% | 11.08% | 9.23% | 16.34% | 11.08% +117% | |
| Return on Capital Employed | ◆ 23.71% | 11.76% | 9.49% | 18.27% | 11.76% +102% | |
| Return on Assets | ◆ 19.56% | 8.35% | 7.32% | 15.42% | 8.35% +134% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.11× | 0.10× | 0.13× | ◆ 0.00× | 0.10× +10% | |
| Interest Coverage | 39.75× | 14.36× | 11.95× | ◆ 248.68× | 14.36× +177% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹358 Cr | ₹2,044 Cr | ₹5,729 Cr | ₹6,066 Cr | ₹5,729 Cr -94% | |
| Net Income | ₹108 Cr | ₹141 Cr | ₹304 Cr | ₹657 Cr | ₹304 Cr -64% | |
| Total Assets | ₹553 Cr | ₹1,687 Cr | ₹4,160 Cr | ₹4,260 Cr | ₹4,160 Cr -87% | |
| EPS | ₹0.81 | ₹4.59 | ₹6.63 | ₹44.48 | ₹6.63 -88% | |
| Book Value per Share | ₹3.35 | ₹41.44 | ₹71.83 | ₹272.15 | ₹71.83 -95% | |