| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 12,574 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 529 | 1,124 | 925 | 861 | 625 | ||
| 476 | 469 | 458 | 449 | 448 | ||
| 0.0 | 0.0 | 300 | 599 | 922 | ||
| 12,521 | — | — | — | — | ||
| −529 | −1,124 | −625 | −262 | 298 | ||
| ₹194.46 | — | — | — | — | ||
| 3,510 | 3,436 | 4,148 | 4,048 | 4,030 | ||
| 0.0% | 0.0% | 7.2% | 14.8% | 22.9% | ||
| 1.44× | — | — | — | — | ||
| 13.99× | — | — | — | — | ||
| 17.49× | — | — | — | — | ||
| 19.56× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 8,680 | 8,096 | 7,864 | 7,313 | 6,870 | ||
| 895 | 827 | 888 | 714 | 770 | ||
| 716 | 656 | 735 | 585 | 655 | ||
| — | 723 | 737 | 843 | 553 | ||
| 640 | 640 | 628 | 760 | 473 | ||
| — | 640 | 615 | 742 | 457 | ||
| — | 83.5 | 110 | 83.8 | 79.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 12,574.1 | |
| - Cash, Equiv & ST Investments | 624.7 | 861.2 | 924.8 | 1,124.2 | 529.1 | |
| + Minority Interest | 447.7 | 449.4 | 457.6 | 469.4 | 476.4 | |
| + Total Debt | 922.2 | 599.0 | 299.8 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 12,521.3 | |
| Net Debt (memo) | 297.5 | -262.2 | -625.0 | -1,124.2 | -529.1 | |
| EV per Share | — | — | — | — | 194.46 | |
| Total Capital | 4,029.9 | 4,047.9 | 4,147.6 | 3,435.7 | 3,509.6 | |
| Total Debt/Total Capital | 22.88 | 14.80 | 7.23 | 0.00 | 0.00 | |
| EV/Sales | — | — | — | — | 1.44 | |
| EV/EBITDA | — | — | — | — | 13.99 | |
| EV/EBIT | — | — | — | — | 17.49 | |
| EV/Free Cash Flow | — | — | — | — | 19.56 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 6,869.6 | 7,312.8 | 7,863.6 | 8,095.5 | 8,679.9 | |
| EBITDA | 770.5 | 713.7 | 888.2 | 827.4 | 895.1 | |
| EBIT | 654.6 | 584.9 | 735.4 | 655.5 | 716.0 | |
| Operating Cash Flow | 552.6 | 843.4 | 737.4 | 723.5 | — | |
| Free Cash Flow | 473.5 | 759.6 | 627.9 | 640.0 | 640.0 | |
| FCFF (free cash flow to the firm) | 456.5 | 742.3 | 615.4 | 640.0 | — | |
| Capital Expenditure | 79.1 | 83.8 | 109.5 | 83.5 | — | |