In ₹ Crore except Per Share Latest Annual | CROMPTON FY26 | HAVELLS FY26 | VGUARD FY26 | AMBER FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 41.15× | 46.53× | 144.33× | 46.53× | |
| P/B | ◆ 4.31× | — | 6.02× | 4.42× | 5.22× -17% | |
| EV/EBITDA | ◆ 16.53× | — | 26.71× | 29.52× | 28.11× -41% | |
| Market Cap | ₹14,800 Cr | — | ₹14,288 Cr | ₹25,641 Cr | ₹19,964 Cr -26% | |
| Growth | ||||||
| Revenue CAGR 3Y | 5.63% | 10.03% | 13.08% | ◆ 20.72% | 13.08% -57% | |
| Revenue CAGR 5Y | 11.00% | 16.59% | 17.00% | ◆ 32.09% | 17.00% -35% | |
| Net Income CAGR 3Y | — | 16.38% | ◆ 17.71% | 11.41% | 16.38% | |
| Revenue YoY (latest Q) | 11.84% | 19.48% | ◆ 23.50% | 12.72% | 19.48% -39% | |
| Net Income YoY (latest Q) | 15.17% | -16.64% | ◆ 76.37% | -97.09% | -16.64% +191% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 10.22% | 9.76% | 8.83% | 7.81% | 8.83% +16% | |
| Net Income Margin | -2.85% | ◆ 7.50% | 5.17% | 1.86% | 5.17% -155% | |
| Return on Common Equity | -7.05% | ◆ 17.85% | 12.99% | 3.06% | 12.99% -154% | |
| Return on Capital Employed | ◆ 17.46% | 17.40% | 15.96% | 7.81% | 15.96% +9% | |
| Return on Assets | -3.79% | ◆ 11.46% | 8.30% | 1.64% | 8.30% -146% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.00× | 0.47× | 0.00× | |
| Interest Coverage | 14.89× | ◆ 47.39× | 33.83× | 2.21× | 33.83× -56% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹8,096 Cr | ₹22,528 Cr | ₹5,966 Cr | ₹12,186 Cr | ₹12,186 Cr -34% | |
| Net Income | −₹231 Cr | ₹1,689 Cr | ₹308 Cr | ₹226 Cr | ₹308 Cr -175% | |
| Total Assets | ₹6,083 Cr | ₹14,746 Cr | ₹3,714 Cr | ₹13,767 Cr | ₹13,767 Cr -56% | |
| EPS | ₹-3.76 | ₹26.95 | ₹7.03 | ₹50.48 | ₹26.95 -114% | |
| Book Value per Share | ₹53.36 | — | ₹54.33 | ₹1,648.58 | ₹851.45 -94% | |