| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 69.7 | 78.3 | 46.0 | 52.4 | 64.2 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 37.0 | 37.9 | 27.3 | 16.3 | 71.8 | ||
| 107 | 116 | 73.3 | 68.6 | 136 | ||
Expenses | ||||||
| 26.4 | 32.2 | 10.1 | 10.1 | 11.0 | ||
| 13.8 | 13.9 | 13.8 | 17.4 | 19.7 | ||
| 0.2 | 0.5 | 1.9 | 3.8 | 8.4 | ||
| 11.9 | 12.0 | 12.4 | 12.7 | 12.8 | ||
| 46.5 | 49.8 | 30.3 | 28.5 | 71.3 | ||
| 98.9 | 108 | 68.5 | 72.4 | 123 | ||
| −17.2 | −17.6 | −8.2 | −3.6 | −37.9 | ||
| −29.0 | −29.6 | −20.6 | −16.3 | −50.7 | ||
Profit | ||||||
| 7.8 | 7.8 | 4.8 | −3.8 | 12.7 | ||
| −25.6 | −25.6 | 0.0 | 0.0 | 0.0 | ||
| −17.9 | −17.8 | 4.8 | −3.8 | 12.7 | ||
| 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | ||
| −0.4 | −0.3 | 0.4 | 1.1 | 0.1 | ||
| −0.3 | −0.2 | 0.4 | 1.1 | 0.1 | ||
| −17.6 | −17.6 | 4.4 | −4.9 | 12.6 | ||
| −17.6 | −17.6 | 4.4 | −4.9 | 12.6 | ||
| −17.6 | −17.6 | 4.4 | −4.9 | 12.6 | ||
| — | −17.6 | 4.4 | — | 12.6 | ||
Per share | ||||||
| −₹1.07 | −₹1.08 | ₹0.27 | −₹0.20 | ₹0.77 | ||
| −₹1.07 | −₹1.08 | ₹0.27 | −₹0.20 | ₹0.77 | ||
Other comprehensive income — detail | ||||||
| — | −17.6 | 4.4 | — | 12.6 | ||
Per share — as-filed variants | ||||||
| −₹1.07 | −₹1.08 | ₹0.27 | −₹0.20 | ₹0.77 | ||
| −₹1.07 | −₹1.08 | ₹0.27 | −₹0.20 | ₹0.77 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 43.2 | 46.1 | 35.9 | 42.3 | 53.1 | ||
| 62.0% | 58.9% | 78.1% | 80.8% | 82.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 7.8 | 7.8 | 4.8 | −3.8 | 12.7 | ||
| −25.6 | −25.6 | 0.0 | 0.0 | 0.0 | ||
| 7.6 | 7.7 | 4.4 | −4.9 | 12.6 | ||
| ₹0.46 | ₹0.47 | ₹0.27 | −₹0.20 | ₹0.77 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 64.2 | 52.4 | 46.0 | 78.3 | 69.7 | |
| Other Income | 71.8 | 16.3 | 27.3 | 37.9 | 37.0 | |
| Total Income | 136.0 | 68.6 | 73.3 | 116.2 | 106.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 11.0 | 10.1 | 10.1 | 32.2 | 26.4 | |
| + Employee Benefit Expense | 19.7 | 17.4 | 13.8 | 13.9 | 13.8 | |
| + Finance Costs | 8.4 | 3.8 | 1.9 | 0.5 | 0.2 | |
| + Depreciation & Amortisation | 12.8 | 12.7 | 12.4 | 12.0 | 11.9 | |
| + Other Expenses | 71.3 | 28.5 | 30.3 | 49.8 | 46.5 | |
| Total Expenses | 123.3 | 72.4 | 68.5 | 108.4 | 98.9 | |
| EBITDA | -37.9 | -3.6 | -8.2 | -17.6 | -17.2 | |
| EBIT | -50.7 | -16.3 | -20.6 | -29.6 | -29.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 12.7 | -3.8 | 4.8 | 7.8 | 7.8 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -25.6 | -25.6 | |
| Pretax Income | 12.7 | -3.8 | 4.8 | -17.8 | -17.9 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | |
| + Deferred Tax | 0.1 | 1.1 | 0.4 | -0.3 | -0.4 | |
| Tax Expense | 0.1 | 1.1 | 0.4 | -0.2 | -0.3 | |
| Net Income | 12.6 | -4.9 | 4.4 | -17.6 | -17.6 | |
| + Net Income — Continuing Ops | 12.6 | -4.9 | 4.4 | -17.6 | -17.6 | |
| Total Comprehensive Income | 12.6 | -4.9 | 4.4 | -17.6 | -17.6 | |
| Net Income to Common | 12.6 | — | 4.4 | -17.6 | — | |
| Per Share | ||||||
| Basic EPS | 0.77 | -0.20 | 0.27 | -1.08 | -1.07 | |
| Diluted EPS | 0.77 | -0.20 | 0.27 | -1.08 | -1.07 | |
| Other Comprehensive Income — detail | ||||||
| Comprehensive Income — Owners of Parent | 12.6 | — | 4.4 | -17.6 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.77 | -0.20 | 0.27 | -1.08 | -1.07 | |
| Diluted EPS — Continuing Operations | 0.77 | -0.20 | 0.27 | -1.08 | -1.07 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 53.1 | 42.3 | 35.9 | 46.1 | 43.2 | |
| Gross Margin % | 82.82 | 80.79 | 78.07 | 58.86 | 62.03 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 12.7 | -3.8 | 4.8 | 7.8 | 7.8 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -25.6 | -25.6 | |
| Net Income Adj (tax-effected) | 12.6 | -4.9 | 4.4 | 7.7 | 7.6 | |
| EPS Adj | 0.77 | -0.20 | 0.27 | 0.47 | 0.46 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 32.7 | 32.7 | 32.7 | 32.7 | 32.7 | |