| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 402 | 436 | 461 | 514 | ||
| 7.5 | 7.2 | 4.0 | 14.6 | ||
| 56.0 | 81.7 | 81.6 | 81.7 | ||
| 0.0 | 0.0 | 1.1 | 0.0 | ||
| 2.4 | 2.3 | 4.7 | 5.7 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 2.4 | 2.3 | 5.8 | 5.7 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 468 | 527 | 552 | 616 | ||
Current assets | |||||
| 20.8 | 42.6 | 23.5 | 0.7 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | ||
| 6.0 | 5.3 | 8.0 | 10.1 | ||
| 1.2 | 0.8 | 1.5 | 1.4 | ||
| 13.0 | 13.5 | 12.8 | 16.4 | ||
| 20.4 | 19.6 | 22.4 | 28.0 | ||
| 10.7 | 6.0 | 17.3 | 16.6 | ||
| 51.9 | 68.2 | 63.2 | 45.4 | ||
| 519 | 596 | 615 | 662 | ||
Equity | |||||
| 32.7 | 32.7 | 32.7 | 32.7 | ||
| 266 | 283 | 279 | 284 | ||
| 298 | 316 | 312 | 317 | ||
| 298 | 316 | 312 | 317 | ||
Liabilities | |||||
| 20.8 | 20.8 | 23.7 | 53.1 | ||
| 5.0 | 5.0 | 0.0 | 5.0 | ||
| 25.9 | 25.9 | 23.7 | 58.1 | ||
| 1.0 | 0.9 | 0.9 | 0.9 | ||
| 106 | 106 | 106 | 105 | ||
| 18.1 | 39.0 | 39.0 | 38.5 | ||
| 151 | 172 | 175 | 202 | ||
| 2.5 | 2.4 | 2.3 | 3.0 | ||
| 2.5 | 2.4 | 2.3 | 3.0 | ||
| 21.0 | 21.9 | 17.4 | 16.9 | ||
| 46.6 | 83.2 | 109 | 122 | ||
| 70.2 | 108 | 129 | 142 | ||
| 221 | 280 | 303 | 345 | ||
| 519 | 596 | 615 | 662 | ||
Liabilities — additional as-filed lines | |||||
| 0.0 | 0.0 | 5.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 2.5 | 2.4 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 514.3 | 460.5 | 436.3 | 401.7 | 401.7 | |
| + Capital Work-in-Progress | 14.6 | 4.0 | 7.2 | 7.5 | 7.5 | |
| + Other Intangibles | 81.7 | 81.6 | 81.7 | 56.0 | 56.0 | |
| + Non-current Investments | 0.0 | 1.1 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 5.7 | 4.7 | 2.3 | 2.4 | 2.4 | |
| + Other Non-current Financial Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Non-current Financial Assets | 5.7 | 5.8 | 2.3 | 2.4 | 2.4 | |
| + Other Non-current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Non-current Assets | 616.2 | 552.0 | 527.5 | 467.6 | 467.6 | |
| Current Assets | ||||||
| + Inventories | 0.7 | 23.5 | 42.6 | 20.8 | 20.8 | |
| + Current Investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Trade Receivables | 10.1 | 8.0 | 5.3 | 6.0 | 6.0 | |
| + Cash & Cash Equivalents | 1.4 | 1.5 | 0.8 | 1.2 | 1.2 | |
| + Short-term Loans | 16.4 | 12.8 | 13.5 | 13.0 | 13.0 | |
| Current Financial Assets | 28.0 | 22.4 | 19.6 | 20.4 | 20.4 | |
| + Other Current Assets | 16.6 | 17.3 | 6.0 | 10.7 | 10.7 | |
| Total Current Assets | 45.4 | 63.2 | 68.2 | 51.9 | 51.9 | |
| Total Assets | 661.6 | 615.2 | 595.7 | 519.5 | 519.5 | |
| Equity | ||||||
| + Equity Share Capital | 32.7 | 32.7 | 32.7 | 32.7 | 32.7 | |
| + Other Equity / Reserves | 284.1 | 279.0 | 283.3 | 265.5 | 265.5 | |
| Equity — Owners of Parent | 316.8 | 311.7 | 316.0 | 298.2 | 298.2 | |
| Total Equity | 316.8 | 311.7 | 316.0 | 298.2 | 298.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 53.1 | 23.7 | 20.8 | 20.8 | 20.8 | |
| + Other Non-current Financial Liab | 5.0 | 0.0 | 5.0 | 5.0 | 5.0 | |
| Non-current Financial Liabilities | 58.1 | 23.7 | 25.9 | 25.9 | 25.9 | |
| + Provisions — Non-current | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | |
| + Deferred Tax Liabilities | 104.8 | 105.9 | 106.3 | 106.0 | 106.0 | |
| + Other Non-current Liabilities | 38.5 | 39.0 | 39.0 | 18.1 | 18.1 | |
| Non-current Liabilities | 202.4 | 174.6 | 172.1 | 151.0 | 151.0 | |
| + Trade Payables | 3.0 | 2.3 | 2.4 | 2.5 | 2.5 | |
| Current Financial Liabilities | 3.0 | 2.3 | 2.4 | 2.5 | 2.5 | |
| + Provisions — Current | 16.9 | 17.4 | 21.9 | 21.0 | 21.0 | |
| + Other Current Liabilities | 122.5 | 109.2 | 83.2 | 46.6 | 46.6 | |
| Current Liabilities | 142.4 | 128.9 | 107.6 | 70.2 | 70.2 | |
| Total Liabilities | 344.8 | 303.5 | 279.7 | 221.2 | 221.2 | |
| Total Equity & Liabilities | 661.6 | 615.2 | 595.7 | 519.5 | 519.5 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Non-current | 0.0 | 5.0 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 2.4 | 2.5 | 2.5 | |