In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 460.5 | 436.3 | 401.7 | 401.7 | |
| + Capital Work-in-Progress | 4.0 | 7.2 | 7.5 | 7.5 | |
| + Other Intangibles | 81.6 | 81.7 | 56.0 | 56.0 | |
| + Non-current Investments | 1.1 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 4.7 | 2.3 | 2.4 | 2.4 | |
| + Other Non-current Financial Assets | 0.0 | 0.0 | 0.0 | 0.0 | |
| Non-current Financial Assets | 5.8 | 2.3 | 2.4 | 2.4 | |
| Total Non-current Assets | 552.0 | 527.5 | 467.6 | 467.6 | |
| Current Assets | |||||
| + Inventories | 23.5 | 42.6 | 20.8 | 20.8 | |
| + Current Investments | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Trade Receivables | 8.0 | 5.3 | 6.0 | 6.0 | |
| + Cash & Cash Equivalents | 1.5 | 0.8 | 1.2 | 1.2 | |
| + Short-term Loans | 12.8 | 13.5 | 13.0 | 13.0 | |
| Current Financial Assets | 22.4 | 19.6 | 20.4 | 20.4 | |
| + Other Current Assets | 17.3 | 6.0 | 10.7 | 10.7 | |
| Total Current Assets | 63.2 | 68.2 | 51.9 | 51.9 | |
| Total Assets | 615.2 | 595.7 | 519.5 | 519.5 | |
| Equity | |||||
| + Equity Share Capital | 32.7 | 32.7 | 32.7 | 32.7 | |
| + Other Equity / Reserves | 279.0 | 283.3 | 265.5 | 265.5 | |
| Equity — Owners of Parent | 311.7 | 316.0 | 298.2 | 298.2 | |
| Total Equity | 311.7 | 316.0 | 298.2 | 298.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 23.7 | 20.8 | 20.8 | 20.8 | |
| + Other Non-current Financial Liab | 0.0 | 5.0 | 5.0 | 5.0 | |
| Non-current Financial Liabilities | 23.7 | 25.9 | 25.9 | 25.9 | |
| + Provisions — Non-current | 0.9 | 0.9 | 1.0 | 1.0 | |
| + Deferred Tax Liabilities | 105.9 | 106.3 | 106.0 | 106.0 | |
| + Other Non-current Liabilities | 39.0 | 39.0 | 18.1 | 18.1 | |
| Non-current Liabilities | 174.6 | 172.1 | 151.0 | 151.0 | |
| + Trade Payables | 2.3 | 2.4 | 2.5 | 2.5 | |
| Current Financial Liabilities | 2.3 | 2.4 | 2.5 | 2.5 | |
| + Provisions — Current | 17.4 | 21.9 | 21.0 | 21.0 | |
| + Other Current Liabilities | 109.2 | 83.2 | 46.6 | 46.6 | |
| Current Liabilities | 128.9 | 107.6 | 70.2 | 70.2 | |
| Total Liabilities | 303.5 | 279.7 | 221.2 | 221.2 | |
| Total Equity & Liabilities | 615.2 | 595.7 | 519.5 | 519.5 | |
| Liabilities — additional as-filed lines | |||||
| + Deferred Government Grants — Non-current | 5.0 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 2.4 | 2.5 | 2.5 | |