| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 851 | — | — | — | |
| 0.5 | 0.5 | 1.6 | 0.5 | |
| 120 | 120 | 107 | 101 | |
| 970 | — | — | — | |
| 120 | 120 | 105 | 100 | |
| ₹240.56 | — | — | — | |
| 298 | 298 | 257 | 229 | |
| 40.4% | 40.4% | 41.6% | 43.9% | |
| 0.12× | — | — | — | |
| 2.39× | — | — | — | |
| 18.43× | — | — | — | |
| 23.36× | — | — | — | |
Reference items — trailing FY values | ||||
| 406 | 387 | 348 | 288 | |
| 52.7 | 48.0 | 35.6 | 26.7 | |
| 41.5 | 37.1 | 26.7 | 15.8 | |
| — | 38.9 | 1.0 | 6.1 | |
| −1.2 | −1.2 | −8.4 | −6.4 | |
| — | −2.4 | −10.1 | −8.5 | |
| — | 40.2 | 9.4 | 12.5 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 850.8 | |
| - Cash, Equiv & ST Investments | 0.5 | 1.6 | 0.5 | 0.5 | |
| + Total Debt | 100.5 | 106.9 | 120.1 | 120.1 | |
| Enterprise Value | — | — | — | 970.4 | |
| Net Debt (memo) | 100.1 | 105.2 | 119.7 | 119.7 | |
| EV per Share | — | — | — | 240.56 | |
| Total Capital | 229.3 | 256.9 | 297.6 | 297.6 | |
| Total Debt/Total Capital | 43.85 | 41.59 | 40.36 | 40.36 | |
| Total Debt/EV | — | — | — | 0.12 | |
| EV/Sales | — | — | — | 2.39 | |
| EV/EBITDA | — | — | — | 18.43 | |
| EV/EBIT | — | — | — | 23.36 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 288.4 | 347.8 | 387.0 | 405.6 | |
| EBITDA | 26.7 | 35.6 | 48.0 | 52.7 | |
| EBIT | 15.8 | 26.7 | 37.1 | 41.5 | |
| Operating Cash Flow | 6.1 | 1.0 | 38.9 | — | |
| Free Cash Flow | -6.4 | -8.4 | -1.2 | -1.2 | |
| FCFF (free cash flow to the firm) | -8.5 | -10.1 | -2.4 | — | |
| Capital Expenditure | 12.5 | 9.4 | 40.2 | — | |